BFC Intrinsic Valuation and Fundamental Analysis - Binh Dien Fertilizer JSC - Alpha Spread
B

Binh Dien Fertilizer JSC
VN:BFC

Watchlist Manager
Binh Dien Fertilizer JSC
VN:BFC
Watchlist
Price: 43 400 VND -1.03% Market Closed
Market Cap: 2.5T VND
Have any thoughts about
Binh Dien Fertilizer JSC?
Write Note

Intrinsic Value

The intrinsic value of one BFC stock under the Base Case scenario is 73 937.1 VND. Compared to the current market price of 43 400 VND, Binh Dien Fertilizer JSC is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BFC Intrinsic Value
73 937.1 VND
Undervaluation 41%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Binh Dien Fertilizer JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BFC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about BFC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Binh Dien Fertilizer JSC

Provide an overview of the primary business activities
of Binh Dien Fertilizer JSC.

What unique competitive advantages
does Binh Dien Fertilizer JSC hold over its rivals?

What risks and challenges
does Binh Dien Fertilizer JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Binh Dien Fertilizer JSC.

Provide P/S
for Binh Dien Fertilizer JSC.

Provide P/E
for Binh Dien Fertilizer JSC.

Provide P/OCF
for Binh Dien Fertilizer JSC.

Provide P/FCFE
for Binh Dien Fertilizer JSC.

Provide P/B
for Binh Dien Fertilizer JSC.

Provide EV/S
for Binh Dien Fertilizer JSC.

Provide EV/GP
for Binh Dien Fertilizer JSC.

Provide EV/EBITDA
for Binh Dien Fertilizer JSC.

Provide EV/EBIT
for Binh Dien Fertilizer JSC.

Provide EV/OCF
for Binh Dien Fertilizer JSC.

Provide EV/FCFF
for Binh Dien Fertilizer JSC.

Provide EV/IC
for Binh Dien Fertilizer JSC.

What are the Revenue projections
for Binh Dien Fertilizer JSC?

How accurate were the past Revenue estimates
for Binh Dien Fertilizer JSC?

What are the Net Income projections
for Binh Dien Fertilizer JSC?

How accurate were the past Net Income estimates
for Binh Dien Fertilizer JSC?

What are the EPS projections
for Binh Dien Fertilizer JSC?

How accurate were the past EPS estimates
for Binh Dien Fertilizer JSC?

What are the EBIT projections
for Binh Dien Fertilizer JSC?

How accurate were the past EBIT estimates
for Binh Dien Fertilizer JSC?

Compare the revenue forecasts
for Binh Dien Fertilizer JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Binh Dien Fertilizer JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Binh Dien Fertilizer JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Binh Dien Fertilizer JSC compared to its peers.

Compare the P/E ratios
of Binh Dien Fertilizer JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Binh Dien Fertilizer JSC with its peers.

Analyze the financial leverage
of Binh Dien Fertilizer JSC compared to its main competitors.

Show all profitability ratios
for Binh Dien Fertilizer JSC.

Provide ROE
for Binh Dien Fertilizer JSC.

Provide ROA
for Binh Dien Fertilizer JSC.

Provide ROIC
for Binh Dien Fertilizer JSC.

Provide ROCE
for Binh Dien Fertilizer JSC.

Provide Gross Margin
for Binh Dien Fertilizer JSC.

Provide Operating Margin
for Binh Dien Fertilizer JSC.

Provide Net Margin
for Binh Dien Fertilizer JSC.

Provide FCF Margin
for Binh Dien Fertilizer JSC.

Show all solvency ratios
for Binh Dien Fertilizer JSC.

Provide D/E Ratio
for Binh Dien Fertilizer JSC.

Provide D/A Ratio
for Binh Dien Fertilizer JSC.

Provide Interest Coverage Ratio
for Binh Dien Fertilizer JSC.

Provide Altman Z-Score Ratio
for Binh Dien Fertilizer JSC.

Provide Quick Ratio
for Binh Dien Fertilizer JSC.

Provide Current Ratio
for Binh Dien Fertilizer JSC.

Provide Cash Ratio
for Binh Dien Fertilizer JSC.

What is the historical Revenue growth
over the last 5 years for Binh Dien Fertilizer JSC?

What is the historical Net Income growth
over the last 5 years for Binh Dien Fertilizer JSC?

What is the current Free Cash Flow
of Binh Dien Fertilizer JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Binh Dien Fertilizer JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Binh Dien Fertilizer JSC

Current Assets 2.8T
Cash & Short-Term Investments 459.9B
Receivables 1.2T
Other Current Assets 1.2T
Non-Current Assets 675.7B
Long-Term Investments 5.7B
PP&E 457.4B
Intangibles 205.3B
Other Non-Current Assets 7.2B
Current Liabilities 2.1T
Accounts Payable 547.4B
Accrued Liabilities 380.4B
Short-Term Debt 1T
Other Current Liabilities 180.6B
Non-Current Liabilities 230.6B
Long-Term Debt 8.2B
Other Non-Current Liabilities 222.4B
Efficiency

Earnings Waterfall
Binh Dien Fertilizer JSC

Revenue
9.8T VND
Cost of Revenue
-8.4T VND
Gross Profit
1.3T VND
Operating Expenses
-751.3B VND
Operating Income
567.1B VND
Other Expenses
-252.5B VND
Net Income
314.6B VND

Free Cash Flow Analysis
Binh Dien Fertilizer JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BFC Profitability Score
Profitability Due Diligence

Binh Dien Fertilizer JSC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3-Year Average ROE
Exceptional 1-Year Revenue Growth
Positive ROIC
51/100
Profitability
Score

Binh Dien Fertilizer JSC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BFC Solvency Score
Solvency Due Diligence

Binh Dien Fertilizer JSC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Low D/E
62/100
Solvency
Score

Binh Dien Fertilizer JSC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BFC Price Targets Summary
Binh Dien Fertilizer JSC

There are no price targets for BFC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BFC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BFC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BFC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BFC Price
Binh Dien Fertilizer JSC

1M 1M
-8%
6M 6M
-2%
1Y 1Y
-2%
3Y 3Y
-2%
5Y 5Y
-2%
10Y 10Y
-2%
Annual Price Range
43 400
52w Low
41 800
52w High
48 700
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -14%
Shares Statistics
Market Capitalization 2.5T VND
Shares Outstanding 57 168 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Binh Dien Fertilizer JSC

Country

Vietnam

Industry

Chemicals

Market Cap

2.5T VND

Dividend Yield

5.76%

Description

Binh Dien Fertilizer Joint Stock Company (BFC) is a Vietnam-based company, which is mainly engaged in the manufacture and commerce of agricultural chemicals. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 1,236 full-time employees. The company went IPO on 2015-10-07. The firm's leading products are various types of nitrogen-phosphorus-potassium (NPK) fertilizers under the brand name of Dau Trau, as well as other chemicals and farm supplies. The firm's products are not only distributed within Vietnam, but also exported to foreign markets, such as Cambodia, Myanmar and Laos. Other regular undertakings of the Company include the trading of industrial machinery and equipment for fertilizer manufacturing activities, together with the leasing of warehouses. Via its subsidiary, the Company also partakes in the provision of marketing consulting services.

Contact

HO CHI MINH
HO CHI MINH
C12/21 Quoc lo 1A, xa Tan Kien, Binh Chanh
+842837561191
binhdien.com

IPO

2015-10-07

Employees

1 236

Officers

See Also

Discover More
What is the Intrinsic Value of one BFC stock?

The intrinsic value of one BFC stock under the Base Case scenario is 73 937.1 VND.

Is BFC stock undervalued or overvalued?

Compared to the current market price of 43 400 VND, Binh Dien Fertilizer JSC is Undervalued by 41%.

Back to Top