Binh Dien Fertilizer JSC
VN:BFC
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
21 385.8413
48 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Binh Dien Fertilizer JSC
|
Revenue
|
9.8T
VND
|
|
Cost of Revenue
|
-8.4T
VND
|
|
Gross Profit
|
1.3T
VND
|
|
Operating Expenses
|
-751.3B
VND
|
|
Operating Income
|
567.1B
VND
|
|
Other Expenses
|
-252.5B
VND
|
|
Net Income
|
314.6B
VND
|
Income Statement
Binh Dien Fertilizer JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
7 742 796
N/A
|
8 570 019
+11%
|
8 061 029
-6%
|
8 555 087
+6%
|
8 581 358
+0%
|
7 330 297
-15%
|
7 859 206
+7%
|
8 282 686
+5%
|
8 588 309
+4%
|
9 185 849
+7%
|
9 768 141
+6%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(6 837 873)
|
(7 575 639)
|
(7 116 505)
|
(7 602 452)
|
(7 693 227)
|
(6 681 492)
|
(7 160 239)
|
(7 427 982)
|
(7 680 241)
|
(8 097 403)
|
(8 449 745)
|
|
| Gross Profit |
904 923
N/A
|
994 380
+10%
|
944 524
-5%
|
952 635
+1%
|
888 131
-7%
|
648 805
-27%
|
698 966
+8%
|
854 703
+22%
|
908 068
+6%
|
1 088 446
+20%
|
1 318 396
+21%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(483 938)
|
(512 032)
|
(459 496)
|
(490 452)
|
(556 064)
|
(422 355)
|
(474 563)
|
(569 460)
|
(609 276)
|
(652 887)
|
(751 280)
|
|
| Selling, General & Administrative |
(450 253)
|
(512 032)
|
(459 496)
|
(490 452)
|
(504 779)
|
(423 248)
|
(475 455)
|
(570 352)
|
(582 905)
|
(652 887)
|
(751 442)
|
|
| Depreciation & Amortization |
(6 036)
|
0
|
0
|
0
|
(5 716)
|
0
|
0
|
0
|
(6 386)
|
0
|
0
|
|
| Other Operating Expenses |
(27 648)
|
0
|
0
|
0
|
(45 569)
|
893
|
893
|
893
|
(19 984)
|
0
|
162
|
|
| Operating Income |
420 986
N/A
|
482 348
+15%
|
485 027
+1%
|
462 183
-5%
|
332 067
-28%
|
226 450
-32%
|
224 403
-1%
|
285 244
+27%
|
298 793
+5%
|
435 558
+46%
|
567 117
+30%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(52 287)
|
(89 926)
|
(94 642)
|
(108 773)
|
(85 908)
|
(137 638)
|
(153 090)
|
(134 838)
|
(99 522)
|
(103 405)
|
(81 533)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
212
|
0
|
0
|
0
|
129
|
0
|
0
|
|
| Total Other Income |
2 532
|
760
|
517
|
(521)
|
(782)
|
(551)
|
(167)
|
899
|
(3 161)
|
(5 578)
|
(5 756)
|
|
| Pre-Tax Income |
371 231
N/A
|
393 182
+6%
|
390 902
-1%
|
352 890
-10%
|
245 588
-30%
|
88 261
-64%
|
71 146
-19%
|
151 304
+113%
|
196 239
+30%
|
326 575
+66%
|
479 827
+47%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(74 474)
|
(78 341)
|
(81 899)
|
(75 907)
|
(52 125)
|
(29 402)
|
(21 991)
|
(46 429)
|
(61 421)
|
(78 629)
|
(106 733)
|
|
| Income from Continuing Operations |
296 757
|
314 841
|
309 003
|
276 983
|
193 464
|
58 860
|
49 156
|
104 876
|
134 818
|
247 947
|
373 094
|
|
| Income to Minority Interest |
(77 198)
|
(84 507)
|
(82 051)
|
(69 827)
|
(43 665)
|
(5 737)
|
2 914
|
21 886
|
13 424
|
(13 360)
|
(23 575)
|
|
| Net Income (Common) |
197 603
N/A
|
207 301
+5%
|
204 257
-1%
|
186 440
-9%
|
131 244
-30%
|
45 657
-65%
|
46 863
+3%
|
114 085
+143%
|
133 418
+17%
|
213 281
+60%
|
314 567
+47%
|
|
| EPS (Diluted) |
3 466.71
N/A
|
3 626.17
+5%
|
3 572.92
-1%
|
3 261.26
-9%
|
2 295.76
-30%
|
798.65
-65%
|
819.74
+3%
|
1 995.61
+143%
|
2 333.79
+17%
|
3 730.77
+60%
|
5 502.51
+47%
|
|
You don't have any saved screeners yet
