Bim Son Cement JSC
VN:BCC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 300
10 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bim Son Cement JSC
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
106 973
|
90 485
|
(37 957)
|
(44 676)
|
(44 021)
|
(9 219)
|
205 391
|
352 844
|
388 407
|
358 336
|
348 757
|
212 819
|
346 820
|
(13 087)
|
(276 961)
|
(20 302)
|
110 233
|
112 362
|
148 252
|
219 262
|
186 125
|
163 033
|
158 290
|
140 380
|
144 323
|
165 268
|
150 829
|
213 145
|
178 053
|
111 094
|
188 037
|
147 331
|
110 020
|
87 051
|
(49 142)
|
(130 609)
|
(142 344)
|
(199 730)
|
(200 846)
|
(166 987)
|
(135 374)
|
|
Depreciation & Amortization |
328 278
|
336 756
|
329 668
|
332 278
|
332 742
|
338 305
|
330 578
|
320 553
|
314 622
|
300 580
|
286 439
|
280 141
|
273 512
|
189
|
68 508
|
(445)
|
(73 432)
|
265 822
|
264 392
|
329 455
|
260 171
|
262 626
|
273 693
|
285 951
|
297 622
|
305 504
|
305 653
|
304 729
|
304 841
|
304 936
|
304 742
|
303 188
|
302 332
|
304 085
|
307 490
|
311 766
|
316 050
|
317 765
|
318 378
|
319 199
|
320 167
|
|
Other Non-Cash Items |
327 958
|
336 761
|
362 668
|
372 791
|
389 863
|
367 218
|
248 545
|
80 392
|
50 911
|
59 117
|
121 667
|
245 154
|
143 077
|
(28 377)
|
(281)
|
(1 946)
|
(19 031)
|
90 503
|
97 373
|
123 206
|
101 303
|
106 654
|
101 221
|
95 104
|
86 744
|
77 847
|
69 340
|
60 878
|
52 966
|
75 532
|
66 292
|
66 220
|
64 134
|
32 925
|
42 256
|
44 019
|
51 394
|
54 605
|
65 592
|
67 928
|
49 391
|
|
Cash Taxes Paid |
28 910
|
27 814
|
19 372
|
15 912
|
10 101
|
1 451
|
788
|
20 788
|
38 668
|
38 760
|
37 972
|
87 268
|
69 296
|
(8 102)
|
(7 325)
|
(59 881)
|
(60 658)
|
11 313
|
22 279
|
22 279
|
22 279
|
12 279
|
36 038
|
36 242
|
36 242
|
36 242
|
20 328
|
21 514
|
21 514
|
48 514
|
33 100
|
31 709
|
38 431
|
11 431
|
30 413
|
30 418
|
23 696
|
23 696
|
5
|
0
|
0
|
|
Cash Interest Paid |
308 840
|
301 702
|
273 685
|
279 836
|
253 749
|
227 454
|
225 295
|
209 471
|
180 742
|
165 144
|
149 755
|
133 958
|
119 782
|
(4 347)
|
(26 636)
|
(3 533)
|
(13)
|
81 066
|
84 473
|
111 396
|
93 557
|
96 673
|
86 816
|
72 658
|
71 979
|
66 845
|
62 752
|
58 465
|
40 131
|
31 563
|
27 921
|
32 870
|
31 792
|
27 637
|
30 418
|
23 340
|
26 526
|
40 714
|
40 095
|
42 569
|
41 424
|
|
Change in Working Capital |
(363 432)
|
(219 177)
|
(177 847)
|
(96 427)
|
(134 719)
|
(134 610)
|
(240 801)
|
(323 832)
|
(222 482)
|
(132 339)
|
(40 325)
|
(161 663)
|
(65 405)
|
69 335
|
86 563
|
10 244
|
(169 975)
|
(18 535)
|
(76 687)
|
(175 222)
|
(76 490)
|
(12 425)
|
(75 842)
|
(104 862)
|
(97 257)
|
(110 845)
|
21 650
|
4 629
|
(89 933)
|
(68 913)
|
(176 470)
|
(158 600)
|
(64 971)
|
(245 912)
|
(85 632)
|
(87 637)
|
(205 638)
|
(110 165)
|
(255 423)
|
(169 644)
|
(160 874)
|
|
Cash from Operating Activities |
399 779
N/A
|
544 825
+36%
|
476 532
-13%
|
563 966
+18%
|
543 863
-4%
|
561 695
+3%
|
543 712
-3%
|
429 956
-21%
|
531 458
+24%
|
585 692
+10%
|
716 538
+22%
|
576 451
-20%
|
698 005
+21%
|
28 060
-96%
|
(122 171)
N/A
|
(12 449)
+90%
|
(152 206)
-1 123%
|
450 153
N/A
|
433 330
-4%
|
496 701
+15%
|
471 041
-5%
|
519 888
+10%
|
457 362
-12%
|
416 573
-9%
|
431 431
+4%
|
437 773
+1%
|
547 472
+25%
|
583 382
+7%
|
445 928
-24%
|
422 649
-5%
|
382 601
-9%
|
358 139
-6%
|
411 515
+15%
|
178 149
-57%
|
214 972
+21%
|
137 540
-36%
|
19 463
-86%
|
28 673
+47%
|
(106 101)
N/A
|
16 696
N/A
|
39 509
+137%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(31 469)
|
(30 611)
|
(39 831)
|
(27 499)
|
(24 768)
|
(22 889)
|
(24 531)
|
(23 362)
|
(33 472)
|
(30 105)
|
(16 862)
|
(16 111)
|
(47 192)
|
(298 346)
|
(345 237)
|
276 927
|
313 512
|
(137 191)
|
(189 490)
|
(272 303)
|
(254 643)
|
(247 079)
|
(189 645)
|
(109 997)
|
(95 565)
|
(48 545)
|
(41 536)
|
(48 465)
|
(57 620)
|
(89 632)
|
(134 516)
|
(202 347)
|
(217 731)
|
(196 085)
|
(145 211)
|
(101 468)
|
(100 887)
|
(112 764)
|
(110 714)
|
(89 282)
|
(49 907)
|
|
Other Items |
6 058
|
(151 539)
|
(2 188)
|
(123 520)
|
31 772
|
30 467
|
61 463
|
117 207
|
29 217
|
47 103
|
9 976
|
10 755
|
1 489
|
1 952
|
(996)
|
(3 038)
|
(6 360)
|
(4 878)
|
(4 892)
|
(4 148)
|
2 203
|
2 435
|
7 434
|
6 281
|
8 785
|
10 252
|
4 823
|
5 248
|
1 754
|
0
|
2 766
|
2 762
|
2 764
|
2 757
|
(11)
|
295
|
(9)
|
0
|
0
|
(16)
|
320
|
|
Cash from Investing Activities |
(13 112)
N/A
|
(182 151)
-1 289%
|
(42 019)
+77%
|
(151 019)
-259%
|
7 004
N/A
|
7 579
+8%
|
36 932
+387%
|
93 846
+154%
|
(4 254)
N/A
|
16 998
N/A
|
(6 887)
N/A
|
(5 358)
+22%
|
(45 704)
-753%
|
(296 394)
-549%
|
(346 233)
-17%
|
273 889
N/A
|
307 152
+12%
|
(142 069)
N/A
|
(194 382)
-37%
|
(276 451)
-42%
|
(252 440)
+9%
|
(244 644)
+3%
|
(182 210)
+26%
|
(103 717)
+43%
|
(86 780)
+16%
|
(38 294)
+56%
|
(36 713)
+4%
|
(43 217)
-18%
|
(55 866)
-29%
|
(89 632)
-60%
|
(131 750)
-47%
|
(199 586)
-51%
|
(214 967)
-8%
|
(193 328)
+10%
|
(145 222)
+25%
|
(101 173)
+30%
|
(100 896)
+0%
|
(112 764)
-12%
|
(110 714)
+2%
|
(89 600)
+19%
|
(49 889)
+44%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(391 863)
|
(408 823)
|
(394 062)
|
(555 634)
|
(459 998)
|
(489 337)
|
(358 397)
|
(522 501)
|
(586 107)
|
(658 645)
|
(896 497)
|
(583 861)
|
(669 455)
|
245 189
|
438 932
|
(184 543)
|
(10 066)
|
(304 609)
|
(220 934)
|
(236 619)
|
(295 722)
|
(269 015)
|
(319 939)
|
(323 367)
|
(342 721)
|
(433 470)
|
(538 253)
|
(527 888)
|
(411 045)
|
(289 416)
|
(203 147)
|
(147 739)
|
(138 817)
|
24 540
|
4 802
|
17 377
|
107 618
|
246 173
|
257 362
|
103 173
|
68 732
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 655)
|
(7 661)
|
(7 381)
|
(7 381)
|
278
|
0
|
2
|
(6)
|
(22)
|
(23)
|
(19)
|
(20)
|
(4)
|
(9)
|
(7)
|
(6)
|
(8)
|
(1)
|
0
|
0
|
0
|
(36 904)
|
(36 923)
|
(36 928)
|
(36 928)
|
(61 576)
|
(61 559)
|
(61 554)
|
(61 554)
|
(16 487)
|
(16 486)
|
(21 489)
|
(21 489)
|
|
Cash from Financing Activities |
(391 863)
N/A
|
(408 823)
-4%
|
(394 062)
+4%
|
(555 634)
-41%
|
(459 998)
+17%
|
(489 337)
-6%
|
(358 397)
+27%
|
(522 501)
-46%
|
(593 761)
-14%
|
(666 306)
-12%
|
(903 878)
-36%
|
(591 242)
+35%
|
(669 177)
-13%
|
245 189
N/A
|
438 934
+79%
|
(184 550)
N/A
|
(10 088)
+95%
|
(304 632)
-2 920%
|
(220 952)
+27%
|
(236 638)
-7%
|
(295 726)
-25%
|
(269 024)
+9%
|
(319 946)
-19%
|
(323 373)
-1%
|
(342 728)
-6%
|
(433 471)
-26%
|
(538 254)
-24%
|
(527 889)
+2%
|
(411 045)
+22%
|
(326 321)
+21%
|
(240 070)
+26%
|
(184 668)
+23%
|
(175 745)
+5%
|
(37 036)
+79%
|
(56 757)
-53%
|
(44 177)
+22%
|
46 064
N/A
|
229 686
+399%
|
240 875
+5%
|
81 683
-66%
|
47 242
-42%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(1 880)
|
(1 880)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Net Change in Cash |
(5 196)
N/A
|
(46 149)
-788%
|
40 451
N/A
|
(142 687)
N/A
|
90 869
N/A
|
79 937
-12%
|
220 367
+176%
|
(579)
N/A
|
(66 557)
-11 395%
|
(63 616)
+4%
|
(194 226)
-205%
|
(20 149)
+90%
|
(16 876)
+16%
|
(23 145)
-37%
|
(29 470)
-27%
|
76 890
N/A
|
144 858
+88%
|
3 452
-98%
|
17 996
+421%
|
(16 388)
N/A
|
(77 125)
-371%
|
6 220
N/A
|
(44 794)
N/A
|
(10 516)
+77%
|
1 923
N/A
|
(33 992)
N/A
|
(27 495)
+19%
|
12 276
N/A
|
(20 983)
N/A
|
6 697
N/A
|
10 781
+61%
|
(26 114)
N/A
|
20 804
N/A
|
(52 216)
N/A
|
12 993
N/A
|
(7 810)
N/A
|
(35 369)
-353%
|
145 596
N/A
|
24 061
-83%
|
8 780
-64%
|
36 863
+320%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
368 310
N/A
|
514 214
+40%
|
436 701
-15%
|
536 467
+23%
|
519 095
-3%
|
538 806
+4%
|
519 181
-4%
|
406 594
-22%
|
497 986
+22%
|
555 587
+12%
|
699 676
+26%
|
560 340
-20%
|
650 813
+16%
|
(270 286)
N/A
|
(467 408)
-73%
|
264 478
N/A
|
161 306
-39%
|
312 961
+94%
|
243 841
-22%
|
224 398
-8%
|
216 398
-4%
|
272 809
+26%
|
267 717
-2%
|
306 576
+15%
|
335 866
+10%
|
389 228
+16%
|
505 936
+30%
|
534 917
+6%
|
388 308
-27%
|
333 018
-14%
|
248 085
-26%
|
155 792
-37%
|
193 784
+24%
|
(17 936)
N/A
|
69 761
N/A
|
36 072
-48%
|
(81 424)
N/A
|
(84 090)
-3%
|
(216 814)
-158%
|
(72 586)
+67%
|
(10 398)
+86%
|