Nam Viet Corp
VN:ANV
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 450
35 732.9377
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nam Viet Corp
Revenue
|
4.7T
VND
|
Cost of Revenue
|
-4.1T
VND
|
Gross Profit
|
532.9B
VND
|
Operating Expenses
|
-316.8B
VND
|
Operating Income
|
216.1B
VND
|
Other Expenses
|
-177.2B
VND
|
Net Income
|
38.9B
VND
|
Income Statement
Nam Viet Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 639 786
N/A
|
2 769 743
+5%
|
2 692 239
-3%
|
2 667 562
-1%
|
2 660 629
0%
|
2 494 423
-6%
|
2 525 980
+1%
|
2 734 470
+8%
|
2 754 513
+1%
|
2 824 525
+3%
|
2 946 193
+4%
|
2 849 442
-3%
|
2 860 554
+0%
|
2 949 141
+3%
|
3 065 874
+4%
|
3 266 291
+7%
|
3 580 228
+10%
|
4 117 989
+15%
|
4 213 524
+2%
|
4 409 501
+5%
|
4 485 465
+2%
|
4 480 866
0%
|
4 381 765
-2%
|
4 201 365
-4%
|
3 882 249
-8%
|
3 438 664
-11%
|
3 333 359
-3%
|
3 523 633
+6%
|
3 371 136
-4%
|
3 493 926
+4%
|
4 007 235
+15%
|
4 227 385
+5%
|
4 810 267
+14%
|
4 896 647
+2%
|
4 832 678
-1%
|
4 612 454
-5%
|
6 702 085
+45%
|
4 439 123
-34%
|
6 529 425
+47%
|
6 648 544
+2%
|
4 661 252
-30%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 271 104)
|
(2 349 242)
|
(2 273 415)
|
(2 267 280)
|
(2 255 432)
|
(2 111 826)
|
(2 141 184)
|
(2 332 502)
|
(2 369 061)
|
(2 463 127)
|
(2 566 264)
|
(2 471 631)
|
(2 492 440)
|
(2 516 690)
|
(2 582 526)
|
(2 760 275)
|
(2 996 381)
|
(3 255 567)
|
(3 212 230)
|
(3 307 522)
|
(3 315 242)
|
(3 438 294)
|
(3 495 095)
|
(3 449 306)
|
(3 259 731)
|
(2 953 993)
|
(2 827 746)
|
(2 969 822)
|
(2 855 381)
|
(2 940 613)
|
(3 237 358)
|
(3 140 972)
|
(3 506 039)
|
(3 561 105)
|
(3 652 698)
|
(3 838 986)
|
(5 879 160)
|
(3 991 672)
|
(5 932 538)
|
(5 952 025)
|
(4 128 350)
|
|
Gross Profit |
368 682
N/A
|
420 502
+14%
|
418 823
0%
|
400 282
-4%
|
405 197
+1%
|
382 597
-6%
|
384 797
+1%
|
401 968
+4%
|
385 452
-4%
|
361 398
-6%
|
379 928
+5%
|
377 809
-1%
|
368 112
-3%
|
432 450
+17%
|
483 347
+12%
|
506 016
+5%
|
583 848
+15%
|
862 423
+48%
|
1 001 295
+16%
|
1 101 981
+10%
|
1 170 222
+6%
|
1 042 572
-11%
|
886 670
-15%
|
752 059
-15%
|
622 519
-17%
|
484 671
-22%
|
505 613
+4%
|
553 811
+10%
|
515 754
-7%
|
553 313
+7%
|
769 877
+39%
|
1 086 413
+41%
|
1 304 228
+20%
|
1 335 542
+2%
|
1 179 979
-12%
|
773 468
-34%
|
822 925
+6%
|
447 450
-46%
|
596 887
+33%
|
696 519
+17%
|
532 903
-23%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(292 396)
|
(306 211)
|
(297 003)
|
(286 716)
|
(275 949)
|
(230 128)
|
(244 976)
|
(297 825)
|
(291 675)
|
(155 791)
|
(179 595)
|
(109 243)
|
(82 054)
|
(185 219)
|
(218 422)
|
(191 396)
|
(186 712)
|
(164 916)
|
(175 610)
|
(221 871)
|
(239 359)
|
(232 799)
|
(247 554)
|
(243 743)
|
(239 888)
|
(238 923)
|
(224 162)
|
(269 509)
|
(297 185)
|
(327 053)
|
(381 765)
|
(443 595)
|
(483 385)
|
(471 390)
|
(396 684)
|
(308 281)
|
(382 364)
|
(263 784)
|
(381 428)
|
(409 906)
|
(316 818)
|
|
Selling, General & Administrative |
(290 997)
|
(303 426)
|
(296 459)
|
(285 795)
|
(274 079)
|
(229 087)
|
(228 799)
|
(270 411)
|
(265 828)
|
(268 691)
|
(272 135)
|
(200 088)
|
(172 606)
|
(183 815)
|
(185 337)
|
(157 876)
|
(161 774)
|
(168 224)
|
(178 849)
|
(225 923)
|
(244 262)
|
(235 589)
|
(249 494)
|
(244 438)
|
(239 306)
|
(240 018)
|
(226 549)
|
(271 454)
|
(299 255)
|
(335 717)
|
(392 244)
|
(453 666)
|
(491 823)
|
(468 949)
|
(430 454)
|
(341 214)
|
(412 996)
|
(259 416)
|
(375 555)
|
(404 795)
|
(316 790)
|
|
Depreciation & Amortization |
(1 381)
|
(2 785)
|
(1 166)
|
0
|
(1 217)
|
(1 041)
|
(467)
|
0
|
(561)
|
(1 338)
|
(701)
|
(1 108)
|
(1 107)
|
(1 404)
|
(1 383)
|
(1 309)
|
(1 265)
|
(1 271)
|
(1 267)
|
(1 344)
|
(1 509)
|
(1 681)
|
(1 835)
|
(1 882)
|
(1 839)
|
(1 807)
|
(1 776)
|
(1 748)
|
(1 743)
|
(1 714)
|
(1 658)
|
(1 926)
|
(2 699)
|
(3 465)
|
(4 258)
|
(4 742)
|
(7 079)
|
(4 717)
|
(7 061)
|
(7 061)
|
(4 717)
|
|
Other Operating Expenses |
(18)
|
0
|
621
|
(921)
|
(653)
|
0
|
(15 710)
|
(27 414)
|
(25 286)
|
114 238
|
93 241
|
91 954
|
91 659
|
0
|
(31 702)
|
(32 211)
|
(23 673)
|
4 579
|
4 504
|
5 395
|
6 411
|
4 471
|
3 775
|
2 577
|
1 256
|
2 903
|
4 163
|
3 693
|
3 812
|
10 378
|
12 137
|
11 997
|
11 137
|
1 024
|
38 028
|
37 675
|
37 712
|
348
|
1 188
|
1 951
|
4 689
|
|
Operating Income |
76 286
N/A
|
114 291
+50%
|
121 820
+7%
|
113 566
-7%
|
129 248
+14%
|
152 469
+18%
|
139 821
-8%
|
104 142
-26%
|
93 775
-10%
|
205 607
+119%
|
200 332
-3%
|
268 567
+34%
|
286 060
+7%
|
247 231
-14%
|
264 925
+7%
|
314 619
+19%
|
397 134
+26%
|
697 507
+76%
|
825 684
+18%
|
880 108
+7%
|
930 863
+6%
|
809 773
-13%
|
639 116
-21%
|
508 315
-20%
|
382 631
-25%
|
245 749
-36%
|
281 451
+15%
|
284 302
+1%
|
218 569
-23%
|
226 260
+4%
|
388 112
+72%
|
642 818
+66%
|
820 843
+28%
|
864 152
+5%
|
783 296
-9%
|
465 187
-41%
|
440 561
-5%
|
183 666
-58%
|
215 459
+17%
|
286 613
+33%
|
216 085
-25%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(67 444)
|
(62 443)
|
(61 691)
|
(61 612)
|
(73 358)
|
(144 051)
|
(130 214)
|
(225 359)
|
(100 120)
|
(166 353)
|
(144 036)
|
(45 497)
|
(155 955)
|
(48 975)
|
(43 434)
|
(19 640)
|
(7 995)
|
(7 916)
|
(1 852)
|
(7 505)
|
(13 268)
|
(12 155)
|
(13 477)
|
(25 775)
|
(27 077)
|
(40 291)
|
(54 501)
|
(68 261)
|
(72 401)
|
(84 588)
|
(82 533)
|
(86 674)
|
(110 197)
|
(109 565)
|
(161 008)
|
(172 643)
|
(234 443)
|
(136 842)
|
(197 273)
|
(175 993)
|
(106 664)
|
|
Non-Reccuring Items |
0
|
4 596
|
(393)
|
470
|
0
|
(10 968)
|
(10 120)
|
0
|
0
|
(8 804)
|
(3 223)
|
(3)
|
(7 370)
|
(33 985)
|
0
|
0
|
0
|
0
|
0
|
0
|
(591)
|
(630)
|
(1 229)
|
(1 229)
|
(638)
|
10 315
|
(4)
|
0
|
0
|
7 563
|
0
|
0
|
0
|
7 463
|
0
|
0
|
0
|
6 290
|
(403)
|
2 209
|
0
|
|
Gain/Loss on Disposition of Assets |
363
|
420
|
421
|
174
|
49
|
247
|
482
|
0
|
(1 550)
|
(2 222)
|
(2 183)
|
(2 170)
|
(25)
|
150
|
323
|
649
|
701
|
543
|
243
|
78
|
(3 426)
|
18 422
|
15 273
|
15 217
|
18 555
|
288
|
142
|
460
|
0
|
397
|
1 991
|
1 608
|
0
|
1 649
|
2 237
|
2 226
|
0
|
307
|
881
|
2 172
|
0
|
|
Total Other Income |
9 032
|
4 688
|
9 511
|
12 376
|
(2 720)
|
7 452
|
(2 930)
|
(7 810)
|
1 733
|
610
|
978
|
(19 843)
|
(19 794)
|
2 185
|
2 282
|
24 551
|
23 523
|
15
|
8 935
|
11 226
|
13 335
|
15 093
|
11 890
|
14 645
|
15 224
|
23 571
|
34 845
|
32 328
|
32 298
|
1 809
|
8 168
|
4 807
|
8 163
|
10 018
|
18 826
|
25 262
|
39 659
|
11 076
|
24 513
|
(22 884)
|
(43 516)
|
|
Pre-Tax Income |
18 238
N/A
|
61 552
+237%
|
69 669
+13%
|
64 975
-7%
|
53 220
-18%
|
5 150
-90%
|
(2 960)
N/A
|
(129 027)
-4 259%
|
(6 162)
+95%
|
28 839
N/A
|
51 868
+80%
|
201 055
+288%
|
102 916
-49%
|
166 606
+62%
|
224 097
+35%
|
320 179
+43%
|
413 363
+29%
|
690 150
+67%
|
833 011
+21%
|
883 907
+6%
|
926 913
+5%
|
830 504
-10%
|
651 574
-22%
|
511 173
-22%
|
388 695
-24%
|
239 632
-38%
|
261 934
+9%
|
248 829
-5%
|
178 466
-28%
|
151 441
-15%
|
315 737
+108%
|
562 558
+78%
|
718 810
+28%
|
773 716
+8%
|
643 350
-17%
|
320 032
-50%
|
245 778
-23%
|
64 497
-74%
|
43 178
-33%
|
92 117
+113%
|
65 905
-28%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
890
|
(246)
|
(1 346)
|
(3 214)
|
(6 958)
|
(3 559)
|
(4 275)
|
(1 590)
|
(11 371)
|
(15 406)
|
(19 089)
|
(22 452)
|
(13 354)
|
(22 607)
|
(29 018)
|
(36 256)
|
(48 812)
|
(85 982)
|
(104 442)
|
(119 585)
|
(123 955)
|
(126 460)
|
(104 489)
|
(85 180)
|
(75 488)
|
(37 462)
|
(39 324)
|
(34 611)
|
(17 441)
|
(22 702)
|
(44 168)
|
(74 043)
|
(97 224)
|
(99 971)
|
(83 864)
|
(52 278)
|
(55 560)
|
(25 305)
|
(38 128)
|
(38 310)
|
(26 587)
|
|
Income from Continuing Operations |
19 127
|
61 306
|
68 322
|
61 760
|
46 261
|
1 591
|
(7 236)
|
(130 618)
|
(17 534)
|
13 432
|
32 779
|
178 602
|
89 561
|
143 999
|
195 080
|
283 925
|
364 552
|
604 167
|
728 567
|
764 319
|
802 957
|
704 044
|
547 085
|
425 993
|
313 207
|
202 170
|
222 610
|
214 218
|
161 026
|
128 739
|
271 569
|
488 515
|
621 586
|
673 745
|
559 486
|
267 754
|
190 218
|
39 192
|
5 050
|
53 807
|
39 318
|
|
Income to Minority Interest |
513
|
53
|
9
|
(67)
|
(73)
|
(67)
|
(42)
|
4 716
|
5 912
|
6 010
|
6 059
|
336
|
(1 204)
|
(1 633)
|
(1 710)
|
(4 852)
|
(4 503)
|
(4 167)
|
(4 139)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
19 641
N/A
|
61 360
+212%
|
68 330
+11%
|
61 692
-10%
|
46 187
-25%
|
1 524
-97%
|
(7 477)
N/A
|
(125 901)
-1 584%
|
(11 621)
+91%
|
17 943
N/A
|
37 538
+109%
|
177 438
+373%
|
86 856
-51%
|
142 367
+64%
|
193 068
+36%
|
278 771
+44%
|
359 748
+29%
|
599 701
+67%
|
724 428
+21%
|
764 319
+6%
|
802 957
+5%
|
704 044
-12%
|
547 085
-22%
|
425 993
-22%
|
313 207
-26%
|
202 170
-35%
|
222 610
+10%
|
150 418
-32%
|
97 226
-35%
|
128 739
+32%
|
271 569
+111%
|
488 515
+80%
|
621 586
+27%
|
673 745
+8%
|
559 486
-17%
|
267 354
-52%
|
189 818
-29%
|
38 792
-80%
|
4 250
-89%
|
53 407
+1 157%
|
38 918
-27%
|
|
EPS (Diluted) |
157.12
N/A
|
490.88
+212%
|
546.64
+11%
|
489.61
-10%
|
369.49
-25%
|
12.23
-97%
|
-59.81
N/A
|
-983.6
-1 545%
|
-92.96
+91%
|
143.95
N/A
|
300.3
+109%
|
1 419.5
+373%
|
694.84
-51%
|
1 142.13
+64%
|
1 544.54
+35%
|
2 230.16
+44%
|
2 877.98
+29%
|
4 811.08
+67%
|
5 710.1
+19%
|
6 011.33
+5%
|
6 319.83
+5%
|
5 540.63
-12%
|
4 303.42
-22%
|
3 350.89
-22%
|
2 463.71
-26%
|
1 590.29
-35%
|
1 751.04
+10%
|
1 183.2
-32%
|
764.78
-35%
|
506.34
-34%
|
2 136.19
+322%
|
3 842.71
+80%
|
4 889.46
+27%
|
2 649.87
-46%
|
4 202.62
+59%
|
2 066.92
-51%
|
1 438.23
-30%
|
146.73
-90%
|
15.96
-89%
|
206.39
+1 193%
|
145.89
-29%
|