Nam Viet Corp
VN:ANV
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 450
35 732.9377
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nam Viet Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
26 942
|
0
|
61 552
|
0
|
85 107
|
0
|
5 150
|
0
|
(105 471)
|
0
|
28 839
|
0
|
90 434
|
0
|
166 606
|
0
|
381 774
|
0
|
690 150
|
0
|
1 099 075
|
0
|
830 504
|
0
|
920 098
|
0
|
239 632
|
0
|
338 423
|
0
|
151 441
|
0
|
661 349
|
0
|
773 716
|
829 940
|
0
|
64 497
|
0
|
27 620
|
|
Depreciation & Amortization |
0
|
151 145
|
0
|
97 514
|
0
|
141 157
|
0
|
79 690
|
0
|
117 961
|
0
|
77 338
|
0
|
117 868
|
0
|
80 285
|
0
|
119 468
|
0
|
80 052
|
0
|
120 520
|
0
|
81 120
|
0
|
122 951
|
0
|
89 772
|
0
|
150 702
|
0
|
122 890
|
0
|
183 667
|
0
|
121 250
|
176 411
|
0
|
114 535
|
0
|
170 500
|
|
Other Non-Cash Items |
0
|
155 891
|
0
|
117 558
|
0
|
150 042
|
0
|
148 013
|
0
|
335 451
|
0
|
133 281
|
0
|
157 359
|
0
|
50 537
|
0
|
6 389
|
0
|
(56 061)
|
0
|
(57 801)
|
0
|
(3 509)
|
0
|
11 517
|
0
|
43 532
|
0
|
79 431
|
0
|
81 921
|
0
|
142 830
|
0
|
91 241
|
166 189
|
0
|
141 105
|
0
|
191 101
|
|
Cash Taxes Paid |
0
|
2 204
|
0
|
290
|
0
|
520
|
0
|
230
|
0
|
4 249
|
0
|
3 997
|
(6 730)
|
18 756
|
(10 762)
|
14 778
|
23 022
|
22 521
|
23 035
|
25 502
|
(38 352)
|
0
|
(121 854)
|
87 875
|
(15 819)
|
0
|
(55 080)
|
122 764
|
151 227
|
162 577
|
217 064
|
46 949
|
5 248
|
20 374
|
62 175
|
13 438
|
113 648
|
(86 771)
|
113 448
|
113 448
|
24 004
|
|
Cash Interest Paid |
69 895
|
68 691
|
52 618
|
65 678
|
63 671
|
69 999
|
77 143
|
81 720
|
82 399
|
84 811
|
86 322
|
76 397
|
76 976
|
69 059
|
68 695
|
57 322
|
50 976
|
42 525
|
42 659
|
39 862
|
44 303
|
0
|
65 417
|
53 507
|
68 039
|
0
|
76 155
|
62 170
|
82 952
|
111 234
|
81 843
|
102 662
|
97 236
|
88 210
|
87 114
|
75 650
|
109 637
|
134 037
|
164 116
|
183 522
|
145 395
|
|
Change in Working Capital |
(192 523)
|
(178 144)
|
(359 521)
|
(274 733)
|
(150 220)
|
(257 070)
|
42 960
|
(181 068)
|
(151 929)
|
(282 715)
|
241 413
|
24 711
|
112 432
|
299 018
|
373 822
|
448 306
|
398 134
|
328 960
|
(121 817)
|
6 889
|
(129 869)
|
0
|
(546 291)
|
(580 322)
|
(832 039)
|
0
|
(889 867)
|
(402 468)
|
(337 958)
|
(776 845)
|
(263 714)
|
(105 783)
|
(3 980)
|
111 140
|
70 415
|
(720 599)
|
(1 031 192)
|
(1 141 353)
|
(401 843)
|
(288 940)
|
274 413
|
|
Cash from Operating Activities |
14 124
N/A
|
68 128
+382%
|
(152 874)
N/A
|
1 892
N/A
|
126 405
+6 581%
|
(8 093)
N/A
|
319 585
N/A
|
51 784
-84%
|
80 923
+56%
|
(34 457)
N/A
|
474 265
N/A
|
264 168
-44%
|
351 889
+33%
|
549 590
+56%
|
613 279
+12%
|
745 735
+22%
|
695 563
-7%
|
710 389
+2%
|
175 612
-75%
|
721 031
+311%
|
584 273
-19%
|
0
N/A
|
167 851
N/A
|
327 794
+95%
|
76 076
-77%
|
0
N/A
|
18 249
N/A
|
(29 532)
N/A
|
34 978
N/A
|
(208 289)
N/A
|
109 222
N/A
|
250 469
+129%
|
352 272
+41%
|
903 365
+156%
|
426 668
-53%
|
265 608
-38%
|
(485 628)
N/A
|
(155 146)
+68%
|
(81 706)
+47%
|
31 196
N/A
|
537 181
+1 622%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
(135 970)
|
0
|
(112 953)
|
0
|
(197 001)
|
0
|
(67 008)
|
(153 196)
|
(85 017)
|
(72 892)
|
(58 122)
|
0
|
(82 597)
|
0
|
(55 855)
|
0
|
(83 021)
|
(82 452)
|
(432 390)
|
(615 287)
|
0
|
(957 140)
|
(432 070)
|
(473 000)
|
0
|
(277 857)
|
(604 995)
|
(524 951)
|
(753 508)
|
(699 372)
|
(238 133)
|
(434 545)
|
(300 380)
|
(217 501)
|
(275 078)
|
(81 383)
|
(61 467)
|
(44 348)
|
(60 536)
|
(92 508)
|
|
Other Items |
(73 752)
|
(164 740)
|
(168 884)
|
(202 495)
|
(183 240)
|
(157 107)
|
(118 997)
|
(87 163)
|
(42 335)
|
59 180
|
29 880
|
159 492
|
155 086
|
86 531
|
49 443
|
(319 610)
|
(662 768)
|
(881 397)
|
(569 971)
|
(252 472)
|
347 715
|
0
|
642 628
|
179 984
|
381 100
|
0
|
224 804
|
399 617
|
506 185
|
362 194
|
7 959
|
(62 198)
|
(198 990)
|
(228 839)
|
139 097
|
332 087
|
865 244
|
561 940
|
460 595
|
500 169
|
164 912
|
|
Cash from Investing Activities |
(121 807)
N/A
|
(279 880)
-130%
|
(216 939)
+22%
|
(315 448)
-45%
|
(296 193)
+6%
|
(266 193)
+10%
|
(231 950)
+13%
|
(154 171)
+34%
|
(111 483)
+28%
|
58 210
N/A
|
(43 013)
N/A
|
101 370
N/A
|
99 104
-2%
|
3 935
-96%
|
(2 794)
N/A
|
(375 464)
-13 338%
|
(718 622)
-91%
|
(921 934)
-28%
|
(652 423)
+29%
|
(684 861)
-5%
|
(267 571)
+61%
|
0
N/A
|
(314 510)
N/A
|
(252 086)
+20%
|
(91 900)
+64%
|
0
N/A
|
(53 053)
N/A
|
(205 378)
-287%
|
(178 854)
+13%
|
(391 314)
-119%
|
(691 414)
-77%
|
(300 330)
+57%
|
(473 447)
-58%
|
(529 219)
-12%
|
(78 404)
+85%
|
57 009
N/A
|
783 861
+1 275%
|
500 473
-36%
|
416 246
-17%
|
439 633
+6%
|
72 404
-84%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
10 000
|
0
|
20 000
|
0
|
10 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24 750
|
0
|
49 500
|
24 750
|
24 750
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60 000
|
60 000
|
60 000
|
60 000
|
0
|
|
Net Issuance of Debt |
156 428
|
261 009
|
369 244
|
297 624
|
202 415
|
297 637
|
(64 074)
|
133 782
|
74 046
|
(4 149)
|
(429 630)
|
(325 310)
|
(416 617)
|
(503 556)
|
(542 712)
|
(282 389)
|
87 471
|
414 879
|
732 203
|
156 563
|
(191 466)
|
0
|
145 955
|
45 638
|
122 020
|
0
|
162 767
|
412 396
|
476 712
|
783 436
|
646 244
|
115 028
|
43 533
|
(186 224)
|
(113 276)
|
(176 648)
|
(207 321)
|
(298 469)
|
(167 318)
|
(267 993)
|
(484 621)
|
|
Cash Paid for Dividends |
(58 815)
|
(83 015)
|
(25 928)
|
(33 793)
|
0
|
(35 061)
|
(35 003)
|
(27 609)
|
0
|
0
|
0
|
(31 605)
|
0
|
(63 381)
|
(62 379)
|
(83 764)
|
0
|
(201 393)
|
(195 058)
|
(149 438)
|
0
|
0
|
(171 834)
|
(190 525)
|
0
|
0
|
(116 347)
|
(158 140)
|
(151 677)
|
(178 997)
|
(92 668)
|
(66 197)
|
(98 090)
|
(202 188)
|
(190 422)
|
(156 891)
|
(127 137)
|
(128 859)
|
(218 556)
|
(253 411)
|
(131 814)
|
|
Cash from Financing Activities |
107 613
N/A
|
177 994
+65%
|
353 315
+98%
|
263 831
-25%
|
158 622
-40%
|
262 576
+66%
|
(109 075)
N/A
|
106 173
N/A
|
46 437
-56%
|
(6 290)
N/A
|
(432 998)
-6 784%
|
(356 915)
+18%
|
(448 222)
-26%
|
(566 937)
-26%
|
(605 091)
-7%
|
(366 153)
+39%
|
3 707
N/A
|
213 486
+5 659%
|
537 145
+152%
|
7 125
-99%
|
(316 154)
N/A
|
0
N/A
|
23 621
N/A
|
(120 137)
N/A
|
(43 756)
+64%
|
0
N/A
|
46 420
N/A
|
254 256
+448%
|
312 109
+23%
|
604 440
+94%
|
553 576
-8%
|
48 831
-91%
|
(41 631)
N/A
|
(388 411)
-833%
|
(303 697)
+22%
|
(333 540)
-10%
|
(274 459)
+18%
|
(367 329)
-34%
|
(325 874)
+11%
|
(461 403)
-42%
|
(616 435)
-34%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(469)
|
41
|
30
|
(560)
|
46
|
1 493
|
8
|
1 653
|
(61)
|
2 252
|
465
|
1 287
|
944
|
569
|
(12)
|
(1 870)
|
(477)
|
(2 367)
|
(43)
|
(134)
|
0
|
(1 988)
|
(134)
|
(123)
|
0
|
644
|
(138)
|
18
|
(185)
|
(1 124)
|
(67)
|
(257)
|
(594)
|
(388)
|
(725)
|
(202)
|
(671)
|
(49)
|
(26)
|
812
|
|
Net Change in Cash |
(70)
N/A
|
(34 227)
-48 796%
|
(16 457)
+52%
|
(49 695)
-202%
|
(11 726)
+76%
|
(11 664)
+1%
|
(19 947)
-71%
|
3 794
N/A
|
17 530
+362%
|
17 402
-1%
|
506
-97%
|
9 089
+1 696%
|
4 058
-55%
|
(12 468)
N/A
|
5 963
N/A
|
4 106
-31%
|
(21 222)
N/A
|
1 464
N/A
|
57 967
+3 859%
|
43 251
-25%
|
414
-99%
|
0
N/A
|
(125 026)
N/A
|
(44 563)
+64%
|
(59 703)
-34%
|
0
N/A
|
12 260
N/A
|
19 209
+57%
|
168 251
+776%
|
4 652
-97%
|
(29 739)
N/A
|
(1 098)
+96%
|
(163 062)
-14 754%
|
(14 860)
+91%
|
44 178
N/A
|
(11 647)
N/A
|
23 573
N/A
|
(22 673)
N/A
|
8 617
N/A
|
9 400
+9%
|
(6 038)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
14 124
N/A
|
(67 842)
N/A
|
(152 874)
-125%
|
(111 061)
+27%
|
126 405
N/A
|
(205 094)
N/A
|
319 585
N/A
|
(15 223)
N/A
|
(72 273)
-375%
|
(119 474)
-65%
|
401 373
N/A
|
206 046
-49%
|
351 889
+71%
|
466 993
+33%
|
613 279
+31%
|
689 880
+12%
|
695 563
+1%
|
627 368
-10%
|
93 160
-85%
|
288 641
+210%
|
(31 014)
N/A
|
0
N/A
|
(789 289)
N/A
|
(104 276)
+87%
|
(396 924)
-281%
|
0
N/A
|
(259 608)
N/A
|
(634 526)
-144%
|
(489 973)
+23%
|
(961 797)
-96%
|
(590 150)
+39%
|
12 337
N/A
|
(82 272)
N/A
|
602 985
N/A
|
209 167
-65%
|
(9 470)
N/A
|
(567 011)
-5 887%
|
(216 613)
+62%
|
(126 054)
+42%
|
(29 339)
+77%
|
444 673
N/A
|