ADS Intrinsic Valuation and Fundamental Analysis - Damsan JSC - Alpha Spread
D

Damsan JSC
VN:ADS

Watchlist Manager
Damsan JSC
VN:ADS
Watchlist
Price: 10 000 VND 0.6% Market Closed
Market Cap: 763.9B VND
Have any thoughts about
Damsan JSC?
Write Note

Intrinsic Value

ADS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one ADS stock under the Base Case scenario is 16 407.01 VND. Compared to the current market price of 10 000 VND, Damsan JSC is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADS Intrinsic Value
16 407.01 VND
Undervaluation 39%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Damsan JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADS?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Damsan JSC

Provide an overview of the primary business activities
of Damsan JSC.

What unique competitive advantages
does Damsan JSC hold over its rivals?

What risks and challenges
does Damsan JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Damsan JSC.

Provide P/S
for Damsan JSC.

Provide P/E
for Damsan JSC.

Provide P/OCF
for Damsan JSC.

Provide P/FCFE
for Damsan JSC.

Provide P/B
for Damsan JSC.

Provide EV/S
for Damsan JSC.

Provide EV/GP
for Damsan JSC.

Provide EV/EBITDA
for Damsan JSC.

Provide EV/EBIT
for Damsan JSC.

Provide EV/OCF
for Damsan JSC.

Provide EV/FCFF
for Damsan JSC.

Provide EV/IC
for Damsan JSC.

Compare the intrinsic valuations
of Damsan JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Damsan JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Damsan JSC compared to its peers.

Compare the P/E ratios
of Damsan JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Damsan JSC with its peers.

Analyze the financial leverage
of Damsan JSC compared to its main competitors.

Show all profitability ratios
for Damsan JSC.

Provide ROE
for Damsan JSC.

Provide ROA
for Damsan JSC.

Provide ROIC
for Damsan JSC.

Provide ROCE
for Damsan JSC.

Provide Gross Margin
for Damsan JSC.

Provide Operating Margin
for Damsan JSC.

Provide Net Margin
for Damsan JSC.

Provide FCF Margin
for Damsan JSC.

Show all solvency ratios
for Damsan JSC.

Provide D/E Ratio
for Damsan JSC.

Provide D/A Ratio
for Damsan JSC.

Provide Interest Coverage Ratio
for Damsan JSC.

Provide Altman Z-Score Ratio
for Damsan JSC.

Provide Quick Ratio
for Damsan JSC.

Provide Current Ratio
for Damsan JSC.

Provide Cash Ratio
for Damsan JSC.

What is the historical Revenue growth
over the last 5 years for Damsan JSC?

What is the historical Net Income growth
over the last 5 years for Damsan JSC?

What is the current Free Cash Flow
of Damsan JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Damsan JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Damsan JSC

Current Assets 1.9T
Cash & Short-Term Investments 393.1B
Receivables 674.2B
Other Current Assets 878.3B
Non-Current Assets 588.5B
Long-Term Investments 348.4B
PP&E 202.7B
Intangibles 697.7m
Other Non-Current Assets 36.7B
Current Liabilities 1.5T
Accounts Payable 45B
Accrued Liabilities 7.6B
Short-Term Debt 733.9B
Other Current Liabilities 719.8B
Non-Current Liabilities 114.2B
Long-Term Debt 52.3B
Other Non-Current Liabilities 61.9B
Efficiency

Earnings Waterfall
Damsan JSC

Revenue
2T VND
Cost of Revenue
-1.8T VND
Gross Profit
218.1B VND
Operating Expenses
-58.3B VND
Operating Income
159.8B VND
Other Expenses
-93.3B VND
Net Income
66.4B VND

Free Cash Flow Analysis
Damsan JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ADS Profitability Score
Profitability Due Diligence

Damsan JSC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
Positive Gross Profit
Positive ROE
48/100
Profitability
Score

Damsan JSC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ADS Solvency Score
Solvency Due Diligence

Damsan JSC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Damsan JSC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADS Price Targets Summary
Damsan JSC

There are no price targets for ADS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADS?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ADS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ADS dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ADS Price
Damsan JSC

1M 1M
-7%
6M 6M
-25%
1Y 1Y
-25%
3Y 3Y
-25%
5Y 5Y
-25%
10Y 10Y
-25%
Annual Price Range
10 000
52w Low
9 870
52w High
13 300
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -26%
Shares Statistics
Market Capitalization 763.9B VND
Shares Outstanding 76 394 700
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Damsan JSC

Country

Vietnam

Industry

Textiles, Apparel & Luxury Goods

Market Cap

763.9B VND

Dividend Yield

10%

Description

Damsan JSC engages in the manufacture and supply of woven fabrics and yarn products. The company is headquartered in Thai Binh, Thai Binh and currently employs 414 full-time employees. The company went IPO on 2016-06-29. Its leading businesses include the manufacture of fibers, threads and yarns; the wholesale of cotton materials, and the production of finished textiles, such as cotton cloths and towels, among others. The Company, along with its subsidiaries, is also involved in the development of residential properties, as well as the trading of fabrics and clothing.

Contact

THAI BINH
THAI BINH
Lo A4, duong Bui Vien, khu cong nghiep Nguyen Duc Canh, Phuong Tran Hung Dao
+842273642311
damsanjsc.vn

IPO

2016-06-29

Employees

414

Officers

See Also

Discover More
What is the Intrinsic Value of one ADS stock?

The intrinsic value of one ADS stock under the Base Case scenario is 16 407.01 VND.

Is ADS stock undervalued or overvalued?

Compared to the current market price of 10 000 VND, Damsan JSC is Undervalued by 39%.

Back to Top