Damsan JSC
VN:ADS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 500
13 922.6891
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Damsan JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
146 948
|
114 124
|
103 301
|
86 235
|
69 025
|
75 661
|
90 807
|
89 393
|
82 746
|
60 535
|
|
Depreciation & Amortization |
70 856
|
102 302
|
100 678
|
104 738
|
102 618
|
70 089
|
80 698
|
74 278
|
85 948
|
80 077
|
|
Other Non-Cash Items |
16 653
|
23 889
|
41 694
|
(10 752)
|
(8 827)
|
2 264
|
26 401
|
38 443
|
43 270
|
12 640
|
|
Cash Taxes Paid |
14 818
|
12 999
|
13 012
|
3 036
|
10 050
|
12 243
|
12 230
|
15 772
|
14 618
|
12 299
|
|
Cash Interest Paid |
44 509
|
37 385
|
0
|
41 084
|
63 990
|
75 613
|
109 718
|
60 459
|
63 024
|
48 578
|
|
Change in Working Capital |
17 544
|
(193 755)
|
5 963
|
(40 406)
|
(244 086)
|
(55 363)
|
(301 917)
|
(297 157)
|
(330 371)
|
(379 146)
|
|
Cash from Operating Activities |
252 002
N/A
|
46 560
-82%
|
251 637
+440%
|
139 815
-44%
|
(81 270)
N/A
|
92 650
N/A
|
(104 011)
N/A
|
(97 978)
+6%
|
(121 341)
-24%
|
(228 828)
-89%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(17 369)
|
(62 830)
|
(62 830)
|
(97 293)
|
0
|
(62 403)
|
(62 403)
|
(88 291)
|
(89 811)
|
(91 037)
|
|
Other Items |
(311 698)
|
(190 163)
|
(176 816)
|
(246 887)
|
21 593
|
(100 019)
|
(130 713)
|
70 437
|
35 437
|
14 447
|
|
Cash from Investing Activities |
(329 067)
N/A
|
(252 992)
+23%
|
(239 646)
+5%
|
(344 181)
-44%
|
(75 026)
+78%
|
(162 423)
-116%
|
(193 117)
-19%
|
(17 854)
+91%
|
(54 375)
-205%
|
(76 590)
-41%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
199 842
|
0
|
256 938
|
0
|
70 000
|
0
|
89 061
|
125 000
|
275 000
|
275 000
|
|
Net Issuance of Debt |
(11 619)
|
116 472
|
(68 733)
|
142 800
|
101 127
|
124 250
|
305 439
|
95 388
|
(1 229)
|
(10 610)
|
|
Cash Paid for Dividends |
0
|
(28 069)
|
(85 165)
|
(10 500)
|
0
|
(17 675)
|
(29 561)
|
(7 175)
|
0
|
0
|
|
Cash from Financing Activities |
154 904
N/A
|
188 245
+22%
|
3 039
-98%
|
132 300
+4 253%
|
60 627
-54%
|
106 575
+76%
|
294 939
+177%
|
213 213
-28%
|
196 596
-8%
|
264 390
+34%
|
|
Change in Cash | |||||||||||
Effect of Foreign Exchange Rates |
(0)
|
254
|
136
|
(161)
|
(161)
|
(285)
|
0
|
(0)
|
(6)
|
20
|
|
Net Change in Cash |
77 838
N/A
|
(17 933)
N/A
|
15 166
N/A
|
(72 226)
N/A
|
(95 831)
-33%
|
36 517
N/A
|
(2 190)
N/A
|
97 381
N/A
|
20 874
-79%
|
(41 008)
N/A
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
234 633
N/A
|
(16 270)
N/A
|
188 807
N/A
|
42 522
-77%
|
(81 270)
N/A
|
30 247
N/A
|
(166 415)
N/A
|
(186 269)
-12%
|
(211 152)
-13%
|
(319 865)
-51%
|