T

Tien Son Thanh Hoa Group JSC
VN:AAT

Watchlist Manager
Tien Son Thanh Hoa Group JSC
VN:AAT
Watchlist
Price: 3 400 VND Market Closed
Market Cap: 240.8B VND
Have any thoughts about
Tien Son Thanh Hoa Group JSC?
Write Note

Intrinsic Value

The intrinsic value of one AAT stock under the Base Case scenario is 8 185.74 VND. Compared to the current market price of 3 400 VND, Tien Son Thanh Hoa Group JSC is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAT Intrinsic Value
8 185.74 VND
Undervaluation 58%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tien Son Thanh Hoa Group JSC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AAT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AAT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about AAT?
Bearish
Neutral
Bullish

Fundamental Analysis

3 400 VND
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Tien Son Thanh Hoa Group JSC
VN
Textiles, Apparel & Luxury Goods
Market Cap
240.8B VND
IPO
Mar 24, 2021
Employees
-
Vietnam
Market Cap
240.8B VND
Industry
Textiles, Apparel & Luxury Goods
IPO
Mar 24, 2021
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Tien Son Thanh Hoa Group JSC

Provide an overview of the primary business activities
of Tien Son Thanh Hoa Group JSC.

What unique competitive advantages
does Tien Son Thanh Hoa Group JSC hold over its rivals?

What risks and challenges
does Tien Son Thanh Hoa Group JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tien Son Thanh Hoa Group JSC.

Provide P/S
for Tien Son Thanh Hoa Group JSC.

Provide P/E
for Tien Son Thanh Hoa Group JSC.

Provide P/OCF
for Tien Son Thanh Hoa Group JSC.

Provide P/FCFE
for Tien Son Thanh Hoa Group JSC.

Provide P/B
for Tien Son Thanh Hoa Group JSC.

Provide EV/S
for Tien Son Thanh Hoa Group JSC.

Provide EV/GP
for Tien Son Thanh Hoa Group JSC.

Provide EV/EBITDA
for Tien Son Thanh Hoa Group JSC.

Provide EV/EBIT
for Tien Son Thanh Hoa Group JSC.

Provide EV/OCF
for Tien Son Thanh Hoa Group JSC.

Provide EV/FCFF
for Tien Son Thanh Hoa Group JSC.

Provide EV/IC
for Tien Son Thanh Hoa Group JSC.

Compare the intrinsic valuations
of Tien Son Thanh Hoa Group JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tien Son Thanh Hoa Group JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tien Son Thanh Hoa Group JSC compared to its peers.

Compare the P/E ratios
of Tien Son Thanh Hoa Group JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tien Son Thanh Hoa Group JSC with its peers.

Analyze the financial leverage
of Tien Son Thanh Hoa Group JSC compared to its main competitors.

Show all profitability ratios
for Tien Son Thanh Hoa Group JSC.

Provide ROE
for Tien Son Thanh Hoa Group JSC.

Provide ROA
for Tien Son Thanh Hoa Group JSC.

Provide ROIC
for Tien Son Thanh Hoa Group JSC.

Provide ROCE
for Tien Son Thanh Hoa Group JSC.

Provide Gross Margin
for Tien Son Thanh Hoa Group JSC.

Provide Operating Margin
for Tien Son Thanh Hoa Group JSC.

Provide Net Margin
for Tien Son Thanh Hoa Group JSC.

Provide FCF Margin
for Tien Son Thanh Hoa Group JSC.

Show all solvency ratios
for Tien Son Thanh Hoa Group JSC.

Provide D/E Ratio
for Tien Son Thanh Hoa Group JSC.

Provide D/A Ratio
for Tien Son Thanh Hoa Group JSC.

Provide Interest Coverage Ratio
for Tien Son Thanh Hoa Group JSC.

Provide Altman Z-Score Ratio
for Tien Son Thanh Hoa Group JSC.

Provide Quick Ratio
for Tien Son Thanh Hoa Group JSC.

Provide Current Ratio
for Tien Son Thanh Hoa Group JSC.

Provide Cash Ratio
for Tien Son Thanh Hoa Group JSC.

What is the historical Revenue growth
over the last 5 years for Tien Son Thanh Hoa Group JSC?

What is the historical Net Income growth
over the last 5 years for Tien Son Thanh Hoa Group JSC?

What is the current Free Cash Flow
of Tien Son Thanh Hoa Group JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tien Son Thanh Hoa Group JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tien Son Thanh Hoa Group JSC

Current Assets 531.5B
Cash & Short-Term Investments 64.1B
Receivables 155.4B
Other Current Assets 312B
Non-Current Assets 615.6B
Long-Term Investments 479.3B
PP&E 115.1B
Other Non-Current Assets 21.2B
Current Liabilities 279.3B
Accounts Payable 17.9B
Accrued Liabilities 22B
Short-Term Debt 113.2B
Other Current Liabilities 126.2B
Non-Current Liabilities 151.2B
Long-Term Debt 151.2B
Efficiency

Earnings Waterfall
Tien Son Thanh Hoa Group JSC

Revenue
681.4B VND
Cost of Revenue
-616.5B VND
Gross Profit
64.9B VND
Operating Expenses
-26.7B VND
Operating Income
38.2B VND
Other Expenses
-19.6B VND
Net Income
18.6B VND

Free Cash Flow Analysis
Tien Son Thanh Hoa Group JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AAT Profitability Score
Profitability Due Diligence

Tien Son Thanh Hoa Group JSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Positive Gross Profit
Positive Operating Income
Low ROIC
39/100
Profitability
Score

Tien Son Thanh Hoa Group JSC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

AAT Solvency Score
Solvency Due Diligence

Tien Son Thanh Hoa Group JSC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Tien Son Thanh Hoa Group JSC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAT Price Targets Summary
Tien Son Thanh Hoa Group JSC

There are no price targets for AAT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AAT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one AAT stock?

The intrinsic value of one AAT stock under the Base Case scenario is 8 185.74 VND.

Is AAT stock undervalued or overvalued?

Compared to the current market price of 3 400 VND, Tien Son Thanh Hoa Group JSC is Undervalued by 58%.

Back to Top