Century Iron And Steel Industrial Co Ltd
TWSE:9958
Intrinsic Value
The intrinsic value of one Century Iron And Steel Industrial Co Ltd stock under the Base Case scenario is 349.9 TWD. Compared to the current market price of 176.5 TWD, Century Iron And Steel Industrial Co Ltd is Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Century Iron And Steel Industrial Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Century Iron And Steel Industrial Co Ltd
Balance Sheet Decomposition
Century Iron And Steel Industrial Co Ltd
Current Assets | 19.3B |
Cash & Short-Term Investments | 6.6B |
Receivables | 8.1B |
Other Current Assets | 4.6B |
Non-Current Assets | 22B |
Long-Term Investments | 1.7B |
PP&E | 19.5B |
Intangibles | 9m |
Other Non-Current Assets | 746.9m |
Free Cash Flow Analysis
Century Iron And Steel Industrial Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Century Iron And Steel Industrial Co Ltd
Revenue
|
12.5B
TWD
|
Cost of Revenue
|
-9B
TWD
|
Gross Profit
|
3.5B
TWD
|
Operating Expenses
|
-545.1m
TWD
|
Operating Income
|
3B
TWD
|
Other Expenses
|
-1.2B
TWD
|
Net Income
|
1.8B
TWD
|
Profitability Score
Profitability Due Diligence
Century Iron And Steel Industrial Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Century Iron And Steel Industrial Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Century Iron And Steel Industrial Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Century Iron And Steel Industrial Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Century Iron And Steel Industrial Co Ltd
According to Wall Street analysts, the average 1-year price target for Century Iron And Steel Industrial Co Ltd is 259.08 TWD with a low forecast of 256.54 TWD and a high forecast of 266.7 TWD.
Dividends
Current shareholder yield for Century Iron And Steel Industrial Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Century Iron And Steel Industrial Co Ltd stock under the Base Case scenario is 349.9 TWD.
Compared to the current market price of 176.5 TWD, Century Iron And Steel Industrial Co Ltd is Undervalued by 50%.