Ching Feng Home Fashions Co Ltd
TWSE:9935
Intrinsic Value
The intrinsic value of one Ching Feng Home Fashions Co Ltd stock under the Base Case scenario is 60.43 TWD. Compared to the current market price of 30.85 TWD, Ching Feng Home Fashions Co Ltd is Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ching Feng Home Fashions Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Ching Feng Home Fashions Co Ltd
Balance Sheet Decomposition
Ching Feng Home Fashions Co Ltd
Current Assets | 4.1B |
Cash & Short-Term Investments | 648.7m |
Receivables | 1.7B |
Other Current Assets | 1.7B |
Non-Current Assets | 3.5B |
Long-Term Investments | 349.3m |
PP&E | 2.9B |
Intangibles | 90.2m |
Other Non-Current Assets | 128.5m |
Free Cash Flow Analysis
Ching Feng Home Fashions Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Ching Feng Home Fashions Co Ltd
Revenue
|
5.4B
TWD
|
Cost of Revenue
|
-4.1B
TWD
|
Gross Profit
|
1.3B
TWD
|
Operating Expenses
|
-747m
TWD
|
Operating Income
|
566.9m
TWD
|
Other Expenses
|
-151.5m
TWD
|
Net Income
|
415.5m
TWD
|
Profitability Score
Profitability Due Diligence
Ching Feng Home Fashions Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Ching Feng Home Fashions Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ching Feng Home Fashions Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Ching Feng Home Fashions Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ching Feng Home Fashions Co Ltd
According to Wall Street analysts, the average 1-year price target for Ching Feng Home Fashions Co Ltd is 40.29 TWD with a low forecast of 39.9 TWD and a high forecast of 41.48 TWD.
Dividends
Current shareholder yield for Ching Feng Home Fashions Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Ching Feng Home Fashions Co Ltd stock under the Base Case scenario is 60.43 TWD.
Compared to the current market price of 30.85 TWD, Ching Feng Home Fashions Co Ltd is Undervalued by 49%.