C

CHC Resources Corp
TWSE:9930

Watchlist Manager
CHC Resources Corp
TWSE:9930
Watchlist
Price: 67.2 TWD Market Closed
Market Cap: 16.7B TWD
Have any thoughts about
CHC Resources Corp?
Write Note

Income Statement

Earnings Waterfall
CHC Resources Corp

Revenue
12.8B TWD
Cost of Revenue
-10.9B TWD
Gross Profit
1.9B TWD
Operating Expenses
-516.2m TWD
Operating Income
1.4B TWD
Other Expenses
-298.8m TWD
Net Income
1.1B TWD

Income Statement
CHC Resources Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 751
N/A
7 028
+4%
7 300
+4%
7 532
+3%
7 647
+2%
7 716
+1%
7 508
-3%
7 378
-2%
7 129
-3%
6 851
-4%
6 784
-1%
6 601
-3%
6 901
+5%
7 266
+5%
7 732
+6%
8 417
+9%
8 917
+6%
9 229
+4%
9 514
+3%
9 428
-1%
9 450
+0%
9 506
+1%
9 562
+1%
9 789
+2%
9 833
+0%
9 971
+1%
10 104
+1%
10 323
+2%
10 643
+3%
10 771
+1%
10 935
+2%
11 275
+3%
11 337
+1%
11 383
+0%
11 660
+2%
11 874
+2%
12 126
+2%
12 395
+2%
12 299
-1%
12 432
+1%
12 817
+3%
Gross Profit
Cost of Revenue
(5 192)
(5 414)
(5 637)
(5 909)
(6 092)
(6 230)
(6 156)
(6 074)
(5 921)
(5 738)
(5 622)
(5 506)
(5 689)
(5 944)
(6 400)
(6 961)
(7 425)
(7 701)
(7 887)
(7 798)
(7 834)
(7 953)
(8 122)
(8 366)
(8 418)
(8 560)
(8 625)
(8 881)
(9 260)
(9 410)
(9 592)
(9 873)
(9 918)
(10 011)
(10 284)
(10 471)
(10 676)
(10 839)
(10 603)
(10 644)
(10 922)
Gross Profit
1 560
N/A
1 614
+3%
1 663
+3%
1 623
-2%
1 556
-4%
1 486
-4%
1 353
-9%
1 304
-4%
1 208
-7%
1 113
-8%
1 162
+4%
1 095
-6%
1 212
+11%
1 322
+9%
1 332
+1%
1 456
+9%
1 491
+2%
1 528
+2%
1 627
+6%
1 631
+0%
1 616
-1%
1 553
-4%
1 439
-7%
1 423
-1%
1 414
-1%
1 411
0%
1 479
+5%
1 442
-3%
1 383
-4%
1 361
-2%
1 343
-1%
1 402
+4%
1 419
+1%
1 371
-3%
1 377
+0%
1 403
+2%
1 450
+3%
1 556
+7%
1 696
+9%
1 788
+5%
1 896
+6%
Operating Income
Operating Expenses
(367)
(371)
(378)
(387)
(392)
(398)
(399)
(390)
(390)
(396)
(396)
(402)
(416)
(410)
(417)
(428)
(430)
(453)
(461)
(460)
(456)
(461)
(464)
(460)
(456)
(443)
(441)
(451)
(461)
(468)
(469)
(465)
(464)
(464)
(469)
(471)
(475)
(482)
(492)
(506)
(516)
Selling, General & Administrative
(344)
(346)
(354)
(363)
(368)
(373)
(375)
(367)
(369)
(376)
(378)
(382)
(394)
(385)
(391)
(401)
(404)
(426)
(433)
(431)
(427)
(433)
(436)
(432)
(429)
(415)
(415)
(423)
(435)
(443)
(444)
(442)
(442)
(442)
(447)
(449)
(452)
(458)
(464)
(479)
(488)
Research & Development
(23)
(24)
(25)
(25)
(24)
(24)
(24)
(23)
(21)
(19)
(19)
(20)
(23)
(25)
(25)
(26)
(27)
(27)
(27)
(28)
(29)
(28)
(29)
(28)
(28)
(28)
(20)
(21)
(20)
(25)
(25)
(23)
(22)
(22)
(22)
(22)
(23)
(24)
(26)
(25)
(26)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
Operating Income
1 193
N/A
1 243
+4%
1 284
+3%
1 236
-4%
1 163
-6%
1 088
-6%
954
-12%
914
-4%
818
-11%
717
-12%
766
+7%
693
-10%
795
+15%
912
+15%
916
+0%
1 028
+12%
1 061
+3%
1 076
+1%
1 167
+8%
1 171
+0%
1 160
-1%
1 092
-6%
975
-11%
964
-1%
958
-1%
968
+1%
1 038
+7%
991
-4%
922
-7%
893
-3%
875
-2%
937
+7%
955
+2%
907
-5%
908
+0%
932
+3%
975
+5%
1 074
+10%
1 205
+12%
1 281
+6%
1 380
+8%
Pre-Tax Income
Interest Income Expense
32
33
27
18
14
5
19
19
9
14
7
18
29
31
17
5
(12)
(3)
(21)
(28)
(24)
(44)
(44)
(42)
(49)
(37)
(40)
(37)
(31)
(27)
(24)
(29)
5
(3)
(13)
(21)
(54)
(50)
(41)
(36)
(46)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
Gain/Loss on Disposition of Assets
2
(2)
(2)
(2)
(2)
0
11
11
12
12
2
2
0
0
0
0
(3)
(3)
1
1
4
3
(0)
(0)
(0)
0
0
3
3
4
3
1
(1)
(2)
0
(1)
0
0
0
(0)
0
Total Other Income
3
3
1
(5)
5
5
(1)
(0)
(1)
2
1
1
12
(0)
12
12
13
8
19
17
7
2
5
10
15
17
22
21
23
28
28
30
33
33
40
42
39
37
33
34
37
Pre-Tax Income
1 229
N/A
1 277
+4%
1 310
+3%
1 248
-5%
1 181
-5%
1 098
-7%
983
-10%
943
-4%
838
-11%
745
-11%
776
+4%
714
-8%
837
+17%
943
+13%
944
+0%
1 046
+11%
1 059
+1%
1 078
+2%
1 165
+8%
1 161
0%
1 146
-1%
1 054
-8%
936
-11%
932
0%
924
-1%
947
+2%
1 020
+8%
978
-4%
917
-6%
898
-2%
881
-2%
938
+7%
991
+6%
935
-6%
933
0%
952
+2%
960
+1%
1 060
+10%
1 197
+13%
1 279
+7%
1 370
+7%
Net Income
Tax Provision
(206)
(213)
(220)
(203)
(192)
(178)
(158)
(152)
(135)
(123)
(129)
(117)
(136)
(156)
(160)
(206)
(217)
(227)
(253)
(244)
(241)
(226)
(184)
(170)
(170)
(174)
(203)
(193)
(179)
(174)
(169)
(185)
(189)
(180)
(180)
(180)
(184)
(202)
(228)
(242)
(265)
Income from Continuing Operations
1 024
1 063
1 090
1 045
989
920
824
791
702
622
646
597
701
787
785
840
842
851
912
917
906
828
752
761
754
773
817
786
738
724
712
753
802
755
753
772
776
858
969
1 036
1 106
Income to Minority Interest
(26)
(31)
(30)
(35)
(31)
(18)
(18)
(9)
(8)
(9)
(6)
10
1
(26)
(29)
(46)
(39)
(17)
(16)
(16)
(16)
(12)
(10)
(9)
(10)
(11)
(13)
(13)
(12)
(14)
(13)
(11)
(7)
0
(1)
(7)
(11)
(18)
(20)
(22)
(25)
Net Income (Common)
998
N/A
1 032
+3%
1 060
+3%
1 010
-5%
958
-5%
902
-6%
807
-11%
782
-3%
694
-11%
613
-12%
641
+4%
607
-5%
702
+16%
761
+8%
755
-1%
794
+5%
803
+1%
835
+4%
896
+7%
901
+1%
889
-1%
816
-8%
742
-9%
752
+1%
744
-1%
762
+2%
804
+6%
773
-4%
725
-6%
710
-2%
699
-2%
742
+6%
794
+7%
755
-5%
753
0%
765
+2%
765
0%
840
+10%
949
+13%
1 014
+7%
1 081
+7%
EPS (Diluted)
4.01
N/A
4.13
+3%
4.25
+3%
4.05
-5%
3.84
-5%
3.61
-6%
3.24
-10%
3.14
-3%
2.79
-11%
2.46
-12%
2.57
+4%
2.44
-5%
2.82
+16%
3.05
+8%
3.03
-1%
3.18
+5%
3.21
+1%
3.35
+4%
3.59
+7%
3.61
+1%
3.57
-1%
3.27
-8%
2.98
-9%
3.02
+1%
2.98
-1%
3.06
+3%
3.23
+6%
3.1
-4%
2.91
-6%
2.85
-2%
2.8
-2%
2.98
+6%
3.19
+7%
3.03
-5%
3.02
0%
3.07
+2%
3.07
N/A
3.37
+10%
3.81
+13%
4.07
+7%
4.34
+7%

See Also

Discover More