Taiwan Shin Kong Security Co Ltd
TWSE:9925

Watchlist Manager
Taiwan Shin Kong Security Co Ltd Logo
Taiwan Shin Kong Security Co Ltd
TWSE:9925
Watchlist
Price: 41.05 TWD -0.24%
Market Cap: 15.8B TWD
Have any thoughts about
Taiwan Shin Kong Security Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Taiwan Shin Kong Security Co Ltd

Revenue
7.8B TWD
Cost of Revenue
-5.1B TWD
Gross Profit
2.7B TWD
Operating Expenses
-1.9B TWD
Operating Income
809.8m TWD
Other Expenses
82.2m TWD
Net Income
892.1m TWD

Income Statement
Taiwan Shin Kong Security Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 129
N/A
6 871
-4%
6 855
0%
6 884
+0%
6 947
+1%
7 046
+1%
7 130
+1%
7 168
+1%
7 179
+0%
7 216
+1%
7 197
0%
7 201
+0%
7 142
-1%
7 102
-1%
7 059
-1%
7 010
-1%
7 038
+0%
7 044
+0%
7 069
+0%
7 085
+0%
7 078
0%
7 079
+0%
7 085
+0%
7 116
+0%
7 189
+1%
7 195
+0%
7 366
+2%
7 351
0%
7 414
+1%
7 567
+2%
7 520
-1%
7 648
+2%
7 668
+0%
7 653
0%
7 658
+0%
7 768
+1%
7 752
0%
7 713
-1%
7 769
+1%
7 704
-1%
7 778
+1%
Gross Profit
Cost of Revenue
(4 531)
(4 261)
(4 254)
(4 289)
(4 357)
(4 453)
(4 549)
(4 611)
(4 651)
(4 681)
(4 710)
(4 747)
(4 690)
(4 700)
(4 675)
(4 644)
(4 707)
(4 755)
(4 785)
(4 816)
(4 803)
(4 747)
(4 734)
(4 711)
(4 747)
(4 754)
(4 836)
(4 810)
(4 839)
(4 912)
(4 867)
(4 931)
(4 929)
(4 914)
(4 904)
(5 025)
(5 030)
(5 014)
(5 086)
(5 022)
(5 075)
Gross Profit
2 598
N/A
2 610
+0%
2 601
0%
2 596
0%
2 590
0%
2 593
+0%
2 581
0%
2 557
-1%
2 528
-1%
2 535
+0%
2 487
-2%
2 454
-1%
2 452
0%
2 401
-2%
2 384
-1%
2 366
-1%
2 331
-1%
2 289
-2%
2 284
0%
2 269
-1%
2 276
+0%
2 332
+2%
2 351
+1%
2 405
+2%
2 442
+2%
2 441
0%
2 530
+4%
2 541
+0%
2 575
+1%
2 655
+3%
2 653
0%
2 716
+2%
2 739
+1%
2 738
0%
2 754
+1%
2 743
0%
2 722
-1%
2 699
-1%
2 683
-1%
2 682
0%
2 703
+1%
Operating Income
Operating Expenses
(1 520)
(1 586)
(1 586)
(1 612)
(1 585)
(1 569)
(1 585)
(1 586)
(1 619)
(1 601)
(1 596)
(1 607)
(1 609)
(1 584)
(1 578)
(1 581)
(1 590)
(1 557)
(1 568)
(1 571)
(1 547)
(1 560)
(1 539)
(1 556)
(1 575)
(1 584)
(1 596)
(1 605)
(1 632)
(1 676)
(1 685)
(1 713)
(1 745)
(1 758)
(1 786)
(1 812)
(1 830)
(1 823)
(1 847)
(1 879)
(1 893)
Selling, General & Administrative
(1 511)
(1 578)
(1 577)
(1 605)
(1 580)
(1 547)
(1 562)
(1 561)
(1 583)
(1 567)
(1 566)
(1 550)
(1 539)
(1 529)
(1 523)
(1 524)
(1 534)
(1 521)
(1 540)
(1 540)
(1 526)
(1 548)
(1 549)
(1 554)
(1 562)
(1 573)
(1 587)
(1 596)
(1 628)
(1 663)
(1 672)
(1 701)
(1 729)
(1 707)
(1 724)
(1 737)
(1 745)
(1 756)
(1 778)
(1 814)
(1 821)
Research & Development
0
0
0
0
0
(16)
(22)
(26)
(32)
(24)
(23)
(20)
(25)
(42)
(49)
(51)
(50)
(23)
(19)
(23)
(13)
(12)
(13)
(8)
(10)
(11)
(7)
(8)
(7)
(13)
(13)
(12)
(16)
(51)
(61)
(75)
(85)
(67)
(70)
(65)
(64)
Depreciation & Amortization
(9)
(8)
(7)
(5)
(5)
(6)
0
0
(4)
(9)
(8)
0
0
(13)
(6)
0
(6)
(13)
(4)
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
Other Operating Expenses
0
0
(3)
(3)
0
0
0
0
0
0
0
(36)
(45)
0
0
(6)
0
0
(5)
(9)
(9)
0
23
6
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 079
N/A
1 024
-5%
1 015
-1%
983
-3%
1 006
+2%
1 024
+2%
996
-3%
971
-3%
909
-6%
934
+3%
891
-5%
847
-5%
843
0%
817
-3%
806
-1%
785
-3%
742
-6%
732
-1%
716
-2%
698
-3%
729
+4%
771
+6%
812
+5%
849
+5%
866
+2%
857
-1%
934
+9%
936
+0%
943
+1%
979
+4%
968
-1%
1 004
+4%
995
-1%
981
-1%
968
-1%
930
-4%
892
-4%
876
-2%
836
-5%
803
-4%
810
+1%
Pre-Tax Income
Interest Income Expense
352
347
310
323
270
277
295
291
270
271
241
204
220
272
260
305
342
292
305
275
218
215
195
201
231
228
232
126
215
209
224
391
232
233
233
252
254
255
294
277
264
Non-Reccuring Items
(18)
(3)
0
0
(4)
4
0
0
12
(26)
(29)
0
0
(3)
0
(5)
(5)
(5)
(7)
14
20
22
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(2)
(3)
(2)
(3)
0
0
0
(0)
(1)
(1)
(1)
(1)
0
0
0
1
(1)
(1)
(1)
0
0
1
7
9
10
10
6
4
0
(0)
(3)
(3)
0
(0)
2
0
0
2
2
1
Total Other Income
61
45
50
51
47
49
48
49
44
35
46
47
46
40
32
20
21
36
33
39
33
37
39
40
41
29
31
33
44
52
57
56
29
30
36
45
67
69
64
71
72
Pre-Tax Income
1 473
N/A
1 410
-4%
1 373
-3%
1 355
-1%
1 316
-3%
1 354
+3%
1 339
-1%
1 311
-2%
1 235
-6%
1 213
-2%
1 148
-5%
1 097
-4%
1 109
+1%
1 126
+2%
1 098
-2%
1 106
+1%
1 100
-1%
1 055
-4%
1 047
-1%
1 026
-2%
1 000
-3%
1 046
+5%
1 047
+0%
1 097
+5%
1 147
+5%
1 128
-2%
1 207
+7%
1 100
-9%
1 206
+10%
1 240
+3%
1 249
+1%
1 448
+16%
1 253
-13%
1 245
-1%
1 237
-1%
1 229
-1%
1 213
-1%
1 200
-1%
1 196
0%
1 153
-4%
1 148
0%
Net Income
Tax Provision
(338)
(328)
(331)
(228)
(230)
(223)
(215)
(209)
(198)
(199)
(195)
(130)
(127)
(116)
(99)
(148)
(150)
(152)
(166)
(166)
(178)
(178)
(181)
(162)
(165)
(176)
(194)
(200)
(192)
(202)
(200)
(207)
(204)
(209)
(204)
(211)
(208)
(192)
(186)
(180)
(188)
Income from Continuing Operations
1 135
1 082
1 041
1 127
1 087
1 131
1 125
1 102
1 038
1 014
953
967
982
1 010
999
958
950
903
881
860
822
868
866
934
982
951
1 013
901
1 014
1 038
1 049
1 241
1 050
1 036
1 033
1 018
1 004
1 008
1 009
972
960
Income to Minority Interest
(58)
(49)
(46)
(42)
(49)
(59)
(54)
(53)
(43)
(40)
(39)
(42)
(57)
(70)
(78)
(82)
(81)
(70)
(68)
(62)
(57)
(54)
(52)
(59)
(63)
(63)
(69)
(59)
(69)
(75)
(71)
(85)
(67)
(71)
(75)
(79)
(79)
(70)
(67)
(61)
(68)
Net Income (Common)
1 077
N/A
1 034
-4%
995
-4%
1 086
+9%
1 038
-4%
1 072
+3%
1 071
0%
1 049
-2%
995
-5%
974
-2%
913
-6%
925
+1%
925
+0%
940
+2%
922
-2%
876
-5%
869
-1%
832
-4%
814
-2%
798
-2%
765
-4%
814
+6%
814
+0%
875
+8%
919
+5%
888
-3%
944
+6%
842
-11%
946
+12%
963
+2%
978
+2%
1 157
+18%
983
-15%
965
-2%
958
-1%
939
-2%
925
-2%
938
+1%
942
+0%
911
-3%
892
-2%
EPS (Diluted)
2.81
N/A
2.71
-4%
2.6
-4%
2.84
+9%
2.72
-4%
2.78
+2%
2.81
+1%
2.75
-2%
2.6
-5%
2.52
-3%
2.39
-5%
2.42
+1%
2.42
N/A
2.44
+1%
2.4
-2%
2.28
-5%
2.27
0%
2.16
-5%
2.12
-2%
2.08
-2%
1.99
-4%
2.11
+6%
2.11
N/A
2.27
+8%
2.38
+5%
2.3
-3%
2.45
+7%
2.18
-11%
2.45
+12%
2.5
+2%
2.54
+2%
3
+18%
2.55
-15%
2.5
-2%
2.48
-1%
2.43
-2%
2.4
-1%
2.43
+1%
2.44
+0%
2.36
-3%
2.31
-2%

See Also

Discover More