G

Giant Manufacturing Co Ltd
TWSE:9921

Watchlist Manager
Giant Manufacturing Co Ltd
TWSE:9921
Watchlist
Price: 149 TWD 1.36% Market Closed
Market Cap: 58.4B TWD
Have any thoughts about
Giant Manufacturing Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Giant Manufacturing Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
5 279
5 577
5 404
5 082
5 328
5 082
4 974
5 103
4 354
4 327
3 939
3 511
3 574
2 903
2 785
3 087
3 547
4 245
4 655
4 859
4 864
4 810
4 643
5 426
6 085
6 833
8 505
9 037
8 889
8 728
8 833
8 454
9 444
8 738
7 666
7 096
5 646
4 799
4 097
3 997
3 212
Depreciation & Amortization
1 047
1 054
1 058
1 050
1 048
1 040
1 053
1 081
1 091
1 153
1 155
1 160
1 179
1 232
1 265
1 302
1 311
1 320
1 398
1 470
1 561
1 652
1 685
1 716
1 763
1 769
1 800
1 865
1 898
1 946
1 991
2 024
2 088
2 144
2 219
2 289
2 366
2 423
2 471
2 514
2 524
Other Non-Cash Items
(12)
(221)
(262)
(166)
32
253
167
139
220
87
330
93
42
401
263
380
443
348
313
301
204
134
114
108
55
(14)
(69)
(72)
(57)
142
189
392
380
1 271
1 701
1 740
2 233
2 215
2 386
2 259
2 652
Cash Taxes Paid
1 187
1 200
1 342
1 612
1 482
1 424
1 421
1 341
1 437
1 546
1 547
1 157
1 082
1 018
1 002
1 086
994
1 103
966
1 173
1 415
1 473
1 551
1 113
1 135
1 140
1 205
1 556
1 596
1 681
1 736
1 938
1 866
2 040
2 171
1 957
2 170
1 955
1 999
2 983
3 059
Cash Interest Paid
124
127
130
131
151
142
140
147
138
122
129
128
134
175
196
226
273
269
305
315
329
301
296
288
225
239
186
165
197
222
233
253
272
356
508
731
901
1 029
1 052
1 108
1 078
Change in Working Capital
(2 577)
(2 510)
(4 136)
(4 423)
(4 230)
(3 663)
(2 434)
(2 526)
(3 204)
(3 120)
(3 798)
(1 750)
(2 063)
(1 802)
(2 883)
(3 526)
(3 728)
(3 220)
(1 775)
(2 698)
(3 275)
(4 658)
(3 959)
(431)
3 311
2 809
974
(5 797)
(11 668)
(15 776)
(18 266)
(17 657)
(15 301)
(11 641)
(9 486)
(5 024)
(1 516)
1 153
4 867
6 485
6 761
Cash from Operating Activities
3 737
N/A
3 899
+4%
2 064
-47%
1 544
-25%
2 178
+41%
2 713
+25%
3 759
+39%
3 797
+1%
2 462
-35%
2 447
-1%
1 626
-34%
3 014
+85%
2 732
-9%
2 733
+0%
1 430
-48%
1 243
-13%
1 572
+27%
2 694
+71%
4 592
+70%
3 932
-14%
3 354
-15%
1 937
-42%
2 483
+28%
6 818
+175%
11 213
+64%
11 398
+2%
11 210
-2%
5 033
-55%
(939)
N/A
(4 960)
-428%
(7 252)
-46%
(6 788)
+6%
(3 390)
+50%
512
N/A
2 100
+311%
6 101
+190%
8 729
+43%
10 590
+21%
13 820
+31%
15 256
+10%
15 149
-1%
Investing Cash Flow
Capital Expenditures
(1 419)
(1 166)
(1 263)
(1 265)
(1 414)
(1 461)
(1 384)
(1 134)
(1 069)
(1 803)
(1 743)
(2 053)
(2 119)
(1 657)
(1 951)
(2 320)
(2 691)
(2 645)
(2 464)
(2 632)
(2 697)
(3 426)
(3 773)
(3 435)
(3 191)
(2 888)
(2 631)
(2 443)
(2 496)
(2 377)
(2 418)
(2 611)
(2 552)
(2 700)
(2 716)
(2 554)
(2 320)
(2 314)
(2 162)
(1 992)
(2 606)
Other Items
(313)
(363)
716
878
990
1 971
1 629
1 962
1 546
346
(154)
134
979
286
666
(96)
(2 345)
(2 678)
(3 152)
(2 925)
(2 241)
(2 933)
(1 586)
(1 199)
(386)
1 430
(427)
1 050
2 045
625
2 787
3 126
1 920
2 069
1 806
1 518
1 411
2 282
1 828
(2 341)
(2 585)
Cash from Investing Activities
(1 732)
N/A
(1 529)
+12%
(547)
+64%
(387)
+29%
(425)
-10%
510
N/A
245
-52%
828
+237%
477
-42%
(1 457)
N/A
(1 897)
-30%
(1 920)
-1%
(1 140)
+41%
(1 371)
-20%
(1 285)
+6%
(2 416)
-88%
(5 037)
-108%
(5 323)
-6%
(5 617)
-6%
(5 557)
+1%
(4 938)
+11%
(6 359)
-29%
(5 359)
+16%
(4 635)
+14%
(3 577)
+23%
(1 457)
+59%
(3 058)
-110%
(1 394)
+54%
(452)
+68%
(1 752)
-288%
369
N/A
515
+39%
(632)
N/A
(631)
+0%
(910)
-44%
(1 036)
-14%
(909)
+12%
(32)
+96%
(334)
-939%
(4 333)
-1 197%
(5 191)
-20%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 754
0
0
0
0
0
0
0
Net Issuance of Debt
855
753
300
1 114
(207)
619
337
(610)
(168)
117
1 413
(1 394)
1 014
1 367
3 139
3 902
2 633
2 159
(299)
2 344
5 120
4 615
5 857
1 006
(4 156)
(4 215)
(6 177)
(869)
4 334
7 756
11 019
10 429
10 141
5 705
4 620
2 445
(2 683)
(4 120)
(7 458)
(10 211)
(9 672)
Cash Paid for Dividends
(2 250)
(2 250)
0
0
(2 475)
(2 475)
0
0
(2 325)
(2 325)
0
0
(1 875)
(1 875)
0
0
0
(1 313)
0
0
(1 725)
(1 725)
0
0
(1 725)
(1 725)
0
0
(3 001)
(3 001)
0
0
(3 751)
(3 751)
0
0
(3 058)
(3 058)
0
0
(1 960)
Other
6
(12)
(12)
(1)
(0)
3
3
(7)
(7)
2
33
28
7
7
(6)
4
26
14
25
40
48
86
60
29
18
224
303
331
243
19
(58)
(73)
27
(98)
(101)
(102)
(109)
(3)
105
110
9
Cash from Financing Activities
(1 390)
N/A
(1 509)
-9%
(1 962)
-30%
(1 137)
+42%
(2 683)
-136%
(1 853)
+31%
(2 136)
-15%
(3 093)
-45%
(2 500)
+19%
(2 206)
+12%
(879)
+60%
(3 691)
-320%
(854)
+77%
(501)
+41%
1 258
N/A
2 030
+61%
1 347
-34%
861
-36%
(1 587)
N/A
1 072
N/A
3 443
+221%
2 976
-14%
4 192
+41%
(691)
N/A
(5 863)
-749%
(5 717)
+2%
(7 599)
-33%
(2 264)
+70%
1 576
N/A
4 775
+203%
7 961
+67%
7 355
-8%
6 417
-13%
4 610
-28%
3 522
-24%
1 346
-62%
(3 095)
N/A
(7 181)
-132%
(10 411)
-45%
(13 160)
-26%
(11 623)
+12%
Change in Cash
Effect of Foreign Exchange Rates
(98)
162
431
287
122
4
6
134
187
140
(3)
(89)
(55)
238
531
741
385
79
(144)
(259)
142
406
(94)
(190)
305
1
423
542
(22)
281
468
371
318
(250)
(441)
(868)
(569)
(539)
(446)
262
99
Net Change in Cash
518
N/A
1 023
+98%
(13)
N/A
306
N/A
(807)
N/A
1 373
N/A
1 875
+37%
1 666
-11%
626
-62%
(1 077)
N/A
(1 154)
-7%
(2 686)
-133%
683
N/A
1 100
+61%
1 934
+76%
1 599
-17%
(1 733)
N/A
(1 689)
+3%
(2 756)
-63%
(812)
+71%
2 002
N/A
(1 039)
N/A
1 222
N/A
1 302
+7%
2 078
+60%
4 225
+103%
977
-77%
1 918
+96%
163
-92%
(1 657)
N/A
1 546
N/A
1 454
-6%
2 712
+87%
4 240
+56%
4 271
+1%
5 543
+30%
4 156
-25%
2 838
-32%
2 629
-7%
(1 975)
N/A
(1 566)
+21%
Free Cash Flow
Free Cash Flow
2 319
N/A
2 733
+18%
801
-71%
279
-65%
763
+174%
1 252
+64%
2 375
+90%
2 663
+12%
1 393
-48%
643
-54%
(117)
N/A
961
N/A
613
-36%
1 076
+76%
(521)
N/A
(1 078)
-107%
(1 119)
-4%
49
N/A
2 128
+4 272%
1 300
-39%
657
-49%
(1 489)
N/A
(1 290)
+13%
3 383
N/A
8 022
+137%
8 510
+6%
8 580
+1%
2 590
-70%
(3 436)
N/A
(7 337)
-114%
(9 670)
-32%
(9 399)
+3%
(5 942)
+37%
(2 188)
+63%
(616)
+72%
3 547
N/A
6 410
+81%
8 276
+29%
11 658
+41%
13 264
+14%
12 543
-5%

See Also

Discover More