T

Taiwan Secom Co Ltd
TWSE:9917

Watchlist Manager
Taiwan Secom Co Ltd
TWSE:9917
Watchlist
Price: 138.5 TWD 1.09% Market Closed
Market Cap: 61.4B TWD
Have any thoughts about
Taiwan Secom Co Ltd?
Write Note

Relative Value

The Relative Value of one Taiwan Secom Co Ltd stock under the Base Case scenario is 104.84 TWD. Compared to the current market price of 138.5 TWD, Taiwan Secom Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
104.84 TWD
Overvaluation 24%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
17
Median 3Y
3.1
Median 5Y
3
Industry
1.2
Forward
3.2
vs History
1
vs Industry
21
Median 3Y
18.4
Median 5Y
17.1
Industry
16.5
Forward
19.9
vs History
6
vs Industry
10
Median 3Y
14.8
Median 5Y
13.4
Industry
9.5
vs History
17
vs Industry
2
Median 3Y
28.4
Median 5Y
24.4
Industry
16.3
vs History
1
vs Industry
11
Median 3Y
4.1
Median 5Y
3.8
Industry
1.6
vs History
1
vs Industry
19
Median 3Y
3
Median 5Y
2.9
Industry
1.4
Forward
3.2
vs History
1
vs Industry
19
Median 3Y
8.7
Median 5Y
8.3
Industry
4.3
vs History
1
vs Industry
19
Median 3Y
11.2
Median 5Y
10.5
Industry
8.3
Forward
12.1
vs History
1
vs Industry
14
Median 3Y
17.9
Median 5Y
16.8
Industry
11.9
Forward
20.5
vs History
6
vs Industry
11
Median 3Y
14.1
Median 5Y
12.7
Industry
10.3
vs History
6
vs Industry
1
Median 3Y
26.2
Median 5Y
20.2
Industry
13.7
vs History
1
vs Industry
13
Median 3Y
2.4
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Taiwan Secom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Secom Co Ltd
TWSE:9917
61.4B TWD 3.5 22.3 14.2 23.2
JP
Secom Co Ltd
TSE:9735
2.2T JPY 1.9 21.7 7.7 11.7
SE
Securitas AB
STO:SECU B
77.6B SEK 0.5 16.4 7.5 10.6
US
Brinks Co
NYSE:BCO
4.3B USD 0.9 35.4 8.5 13.5
US
Geo Group Inc
NYSE:GEO
3.9B USD 1.6 140.3 12.4 17.1
JP
Sohgo Security Services Co Ltd
TSE:2331
544B JPY 1 21.3 7 11.3
US
CoreCivic Inc
NYSE:CXW
2.4B USD 1.2 31.8 9.9 16.2
SE
Loomis AB
STO:LOOMIS
23.1B SEK 0.8 14.9 4.1 8
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.1T KRW 0.8 10.7 3.5 6.4
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1B EUR 0.1 10.2 5.9 5.9

See Also

Discover More
Back to Top