T

Taiwan Secom Co Ltd
TWSE:9917

Watchlist Manager
Taiwan Secom Co Ltd
TWSE:9917
Watchlist
Price: 138.5 TWD 1.09% Market Closed
Market Cap: 61.4B TWD
Have any thoughts about
Taiwan Secom Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Taiwan Secom Co Ltd

Revenue
17.4B TWD
Cost of Revenue
-11.7B TWD
Gross Profit
5.6B TWD
Operating Expenses
-3B TWD
Operating Income
2.7B TWD
Other Expenses
82.4m TWD
Net Income
2.7B TWD

Income Statement
Taiwan Secom Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
12 759
N/A
12 899
+1%
13 072
+1%
13 219
+1%
13 337
+1%
13 348
+0%
13 288
0%
13 208
-1%
13 298
+1%
13 429
+1%
13 480
+0%
13 499
+0%
13 275
-2%
13 136
-1%
13 055
-1%
13 102
+0%
13 227
+1%
13 251
+0%
13 394
+1%
13 429
+0%
13 460
+0%
13 510
+0%
13 412
-1%
13 398
0%
13 504
+1%
13 580
+1%
13 706
+1%
13 946
+2%
13 968
+0%
13 944
0%
14 135
+1%
14 338
+1%
14 675
+2%
15 064
+3%
15 357
+2%
15 685
+2%
16 163
+3%
16 646
+3%
17 074
+3%
17 289
+1%
17 359
+0%
Gross Profit
Cost of Revenue
(7 902)
(8 025)
(8 231)
(8 404)
(8 585)
(8 573)
(8 503)
(8 361)
(8 320)
(8 420)
(8 498)
(8 576)
(8 494)
(8 460)
(8 407)
(8 439)
(8 468)
(8 469)
(8 487)
(8 522)
(8 540)
(8 561)
(8 519)
(8 519)
(8 630)
(8 667)
(8 697)
(8 851)
(8 842)
(8 858)
(9 101)
(9 368)
(9 744)
(10 075)
(10 284)
(10 479)
(10 770)
(11 134)
(11 496)
(11 658)
(11 715)
Gross Profit
4 857
N/A
4 874
+0%
4 840
-1%
4 815
-1%
4 752
-1%
4 775
+0%
4 785
+0%
4 847
+1%
4 979
+3%
5 010
+1%
4 982
-1%
4 924
-1%
4 780
-3%
4 676
-2%
4 648
-1%
4 662
+0%
4 759
+2%
4 783
+0%
4 907
+3%
4 908
+0%
4 920
+0%
4 949
+1%
4 893
-1%
4 878
0%
4 874
0%
4 913
+1%
5 009
+2%
5 095
+2%
5 126
+1%
5 086
-1%
5 034
-1%
4 970
-1%
4 930
-1%
4 988
+1%
5 074
+2%
5 206
+3%
5 393
+4%
5 511
+2%
5 578
+1%
5 631
+1%
5 644
+0%
Operating Income
Operating Expenses
(2 450)
(2 471)
(2 412)
(2 381)
(2 372)
(2 400)
(2 374)
(2 404)
(2 427)
(2 433)
(2 353)
(3 222)
(3 172)
(3 171)
(2 426)
(2 316)
(2 472)
(2 317)
(2 346)
(2 364)
(2 360)
(2 382)
(2 360)
(2 357)
(2 361)
(2 364)
(2 369)
(2 446)
(2 455)
(2 400)
(2 368)
(2 438)
(2 477)
(2 540)
(2 609)
(2 690)
(2 772)
(2 864)
(2 938)
(2 971)
(2 977)
Selling, General & Administrative
(2 305)
(2 324)
(2 266)
(2 239)
(2 235)
(2 224)
(2 250)
(2 253)
(2 285)
(2 294)
(2 249)
(2 380)
(2 331)
(2 335)
(2 333)
(2 220)
(2 255)
(2 213)
(2 241)
(2 211)
(2 210)
(2 232)
(2 258)
(2 255)
(2 255)
(2 255)
(2 258)
(2 287)
(2 301)
(2 289)
(2 256)
(2 302)
(2 340)
(2 398)
(2 486)
(2 518)
(2 599)
(2 695)
(2 819)
(2 853)
(2 858)
Research & Development
(146)
(148)
(146)
(142)
(137)
(131)
(124)
(117)
(110)
(107)
(104)
(100)
(99)
(94)
(93)
(96)
(100)
(103)
(105)
(105)
(103)
(103)
(102)
(102)
(106)
(109)
(112)
(86)
(84)
(83)
(112)
(113)
(114)
(120)
(123)
(127)
(128)
(124)
(119)
(118)
(119)
Other Operating Expenses
0
0
0
0
0
(46)
0
(34)
(32)
(32)
0
(742)
(742)
(742)
0
0
(116)
0
0
(47)
(47)
(47)
0
0
0
0
0
(73)
(70)
(28)
0
(22)
(22)
(22)
0
(45)
(45)
(45)
0
0
0
Operating Income
2 407
N/A
2 403
0%
2 428
+1%
2 434
+0%
2 380
-2%
2 375
0%
2 411
+2%
2 443
+1%
2 552
+4%
2 577
+1%
2 629
+2%
1 702
-35%
1 609
-5%
1 505
-6%
2 222
+48%
2 347
+6%
2 288
-3%
2 466
+8%
2 561
+4%
2 544
-1%
2 560
+1%
2 567
+0%
2 533
-1%
2 521
0%
2 513
0%
2 549
+1%
2 640
+4%
2 648
+0%
2 671
+1%
2 686
+1%
2 666
-1%
2 532
-5%
2 454
-3%
2 449
0%
2 464
+1%
2 517
+2%
2 621
+4%
2 647
+1%
2 640
0%
2 660
+1%
2 667
+0%
Pre-Tax Income
Interest Income Expense
179
195
150
200
291
234
130
6
(237)
(348)
(976)
(558)
(336)
(200)
449
92
(20)
(22)
26
47
69
95
144
144
215
254
366
417
448
483
452
657
665
723
699
504
516
439
467
467
601
Non-Reccuring Items
(113)
(109)
(17)
(49)
(52)
0
(70)
0
0
0
(742)
0
0
0
(65)
(116)
0
(116)
(47)
0
0
0
0
0
(3)
(3)
(45)
0
0
(42)
(22)
0
0
0
(45)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
3
(4)
(4)
3
10
15
15
7
24
23
20
20
(9)
(8)
(2)
(2)
(1)
0
(10)
(11)
(10)
(11)
(17)
(17)
(21)
(20)
(6)
(5)
(3)
(2)
(7)
(24)
(20)
(34)
(29)
(10)
(11)
0
(2)
(2)
(0)
Total Other Income
7
26
7
11
10
14
107
96
157
174
103
100
22
19
19
70
90
65
15
21
53
53
19
32
(9)
(14)
30
12
36
42
(3)
12
1
(27)
42
41
36
100
86
79
78
Pre-Tax Income
2 483
N/A
2 511
+1%
2 564
+2%
2 597
+1%
2 639
+2%
2 638
0%
2 592
-2%
2 553
-2%
2 496
-2%
2 426
-3%
1 033
-57%
1 263
+22%
1 285
+2%
1 316
+2%
2 622
+99%
2 390
-9%
2 357
-1%
2 394
+2%
2 545
+6%
2 601
+2%
2 671
+3%
2 705
+1%
2 679
-1%
2 680
+0%
2 696
+1%
2 766
+3%
2 985
+8%
3 073
+3%
3 153
+3%
3 166
+0%
3 085
-3%
3 177
+3%
3 100
-2%
3 111
+0%
3 131
+1%
3 052
-3%
3 163
+4%
3 187
+1%
3 192
+0%
3 204
+0%
3 346
+4%
Net Income
Tax Provision
(407)
(383)
(478)
(489)
(535)
(559)
(488)
(499)
(476)
(489)
(390)
(366)
(310)
(294)
(387)
(353)
(405)
(430)
(446)
(502)
(507)
(513)
(502)
(502)
(519)
(531)
(548)
(572)
(569)
(565)
(507)
(491)
(475)
(473)
(523)
(538)
(562)
(565)
(570)
(564)
(555)
Income from Continuing Operations
2 077
2 128
2 087
2 109
2 104
2 080
2 104
2 054
2 020
1 937
643
898
975
1 022
2 235
2 038
1 952
1 965
2 099
2 099
2 164
2 191
2 177
2 177
2 178
2 235
2 437
2 501
2 584
2 602
2 579
2 686
2 625
2 637
2 608
2 513
2 601
2 622
2 622
2 640
2 792
Income to Minority Interest
(55)
(59)
(53)
(47)
(43)
(41)
(42)
(49)
(51)
(54)
(28)
(8)
(10)
(6)
(29)
(42)
(41)
(44)
(52)
(51)
(52)
(51)
(40)
(35)
(38)
(38)
(48)
(58)
(59)
(58)
(52)
(47)
(37)
(34)
(29)
(27)
(35)
(32)
(31)
(36)
(42)
Net Income (Common)
2 022
N/A
2 069
+2%
2 034
-2%
2 062
+1%
2 060
0%
2 039
-1%
2 062
+1%
2 005
-3%
1 968
-2%
1 884
-4%
615
-67%
889
+45%
965
+9%
1 016
+5%
2 206
+117%
1 995
-10%
1 911
-4%
1 921
+1%
2 047
+7%
2 048
+0%
2 113
+3%
2 141
+1%
2 137
0%
2 143
+0%
2 140
0%
2 197
+3%
2 389
+9%
2 443
+2%
2 525
+3%
2 543
+1%
2 527
-1%
2 640
+4%
2 588
-2%
2 603
+1%
2 579
-1%
2 486
-4%
2 566
+3%
2 590
+1%
2 591
+0%
2 604
+0%
2 750
+6%
EPS (Diluted)
4.58
N/A
4.69
+2%
4.61
-2%
4.68
+2%
4.68
N/A
4.63
-1%
4.68
+1%
4.55
-3%
4.47
-2%
4.28
-4%
1.39
-68%
2.03
+46%
2.2
+8%
2.31
+5%
5
+116%
4.52
-10%
4.33
-4%
4.36
+1%
4.64
+6%
4.65
+0%
4.79
+3%
4.85
+1%
4.84
0%
4.86
+0%
4.85
0%
4.98
+3%
5.41
+9%
5.54
+2%
5.72
+3%
5.77
+1%
5.73
-1%
5.98
+4%
5.87
-2%
5.9
+1%
5.84
-1%
5.63
-4%
5.8
+3%
5.85
+1%
5.85
N/A
5.88
+1%
6.2
+5%

See Also

Discover More