T

Taiwan Secom Co Ltd
TWSE:9917

Watchlist Manager
Taiwan Secom Co Ltd
TWSE:9917
Watchlist
Price: 128 TWD 0.79% Market Closed
Market Cap: 56.8B TWD
Have any thoughts about
Taiwan Secom Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Taiwan Secom Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 511
2 564
2 597
2 639
2 638
2 592
2 553
2 496
2 426
1 033
1 264
1 285
1 316
2 622
2 390
2 357
2 394
2 545
2 601
2 671
2 705
2 679
2 680
2 696
2 766
2 985
3 073
3 153
3 166
3 085
3 177
3 100
3 111
3 131
3 052
3 163
3 187
3 192
3 204
3 346
3 428
Depreciation & Amortization
1 005
1 012
1 029
1 071
1 099
1 122
1 144
1 150
1 171
1 190
1 208
1 215
1 225
1 231
1 228
1 223
1 209
1 201
1 260
1 321
1 383
1 440
1 437
1 438
1 443
1 479
1 491
1 501
1 509
1 487
1 493
1 498
1 498
1 513
1 527
1 547
1 591
1 630
1 670
1 704
1 730
Other Non-Cash Items
(136)
(137)
(158)
(260)
(178)
(166)
(67)
164
285
1 705
1 373
1 183
1 035
(262)
2
103
106
41
27
13
(2)
(124)
(124)
(192)
(233)
(313)
(365)
(399)
(436)
(418)
(599)
(612)
(648)
(607)
(431)
(438)
(372)
(458)
(456)
(583)
(583)
Cash Taxes Paid
416
424
421
504
495
493
492
452
500
508
512
471
473
482
473
367
290
276
280
491
553
562
561
505
517
513
513
516
521
517
517
507
518
518
516
530
388
535
530
538
656
Cash Interest Paid
25
25
26
27
26
26
28
30
33
36
39
39
37
37
36
37
37
37
36
35
33
32
31
30
31
30
32
34
36
39
40
41
47
56
69
82
92
97
99
102
108
Change in Working Capital
(367)
1 025
(361)
28
68
(231)
262
(413)
(253)
(341)
87
(327)
(115)
(178)
(904)
(166)
(619)
(954)
(557)
(609)
(201)
(890)
(674)
(1 067)
(1 050)
(665)
(1 177)
(937)
(1 539)
(885)
(983)
(884)
(650)
(1 059)
198
(1 095)
(568)
(1 037)
(2 447)
(931)
(1 252)
Cash from Operating Activities
3 013
N/A
4 465
+48%
3 107
-30%
3 478
+12%
3 627
+4%
3 318
-9%
3 891
+17%
3 397
-13%
3 629
+7%
3 587
-1%
3 932
+10%
3 356
-15%
3 461
+3%
3 413
-1%
2 717
-20%
3 516
+29%
3 091
-12%
2 832
-8%
3 332
+18%
3 396
+2%
3 885
+14%
3 105
-20%
3 318
+7%
2 876
-13%
2 926
+2%
3 486
+19%
3 021
-13%
3 318
+10%
2 700
-19%
3 269
+21%
3 089
-6%
3 102
+0%
3 310
+7%
2 978
-10%
4 346
+46%
3 177
-27%
3 838
+21%
3 327
-13%
1 971
-41%
3 536
+79%
3 324
-6%
Investing Cash Flow
Capital Expenditures
(1 492)
(1 409)
(1 426)
(1 453)
(1 536)
(2 118)
(2 148)
(2 111)
(1 884)
(1 083)
(987)
(1 051)
(1 283)
(1 364)
(1 340)
(1 342)
(1 089)
(980)
(937)
(842)
(1 103)
(895)
(1 115)
(1 171)
(1 164)
(1 435)
(1 224)
(1 335)
(1 134)
(1 383)
(1 177)
(984)
(1 049)
(1 388)
(1 386)
(1 576)
(1 594)
(1 738)
(1 801)
(1 662)
(1 698)
Other Items
(596)
(92)
(72)
316
246
77
(361)
(480)
(896)
(615)
(282)
(400)
239
346
423
180
(170)
(279)
(48)
65
548
358
33
188
(296)
7
(118)
(167)
35
25
(422)
(502)
(329)
147
508
792
790
438
401
198
239
Cash from Investing Activities
(2 089)
N/A
(1 501)
+28%
(1 498)
+0%
(1 137)
+24%
(1 290)
-13%
(2 042)
-58%
(2 508)
-23%
(2 591)
-3%
(2 780)
-7%
(1 698)
+39%
(1 269)
+25%
(1 451)
-14%
(1 043)
+28%
(1 017)
+2%
(917)
+10%
(1 162)
-27%
(1 259)
-8%
(1 259)
0%
(985)
+22%
(777)
+21%
(555)
+29%
(537)
+3%
(1 082)
-101%
(983)
+9%
(1 460)
-49%
(1 427)
+2%
(1 342)
+6%
(1 502)
-12%
(1 099)
+27%
(1 358)
-24%
(1 598)
-18%
(1 486)
+7%
(1 378)
+7%
(1 240)
+10%
(878)
+29%
(784)
+11%
(804)
-3%
(1 300)
-62%
(1 400)
-8%
(1 463)
-5%
(1 459)
+0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
27
27
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
121
134
186
198
136
124
71
33
Net Issuance of Debt
46
(445)
345
59
1 038
662
1 056
1 388
746
781
(659)
(1 113)
391
(385)
646
1 259
(762)
(34)
(204)
(1 406)
(385)
602
(77)
1 007
3
(1 032)
(246)
(449)
505
(375)
18
(486)
(28)
861
(379)
205
(642)
(312)
129
23
1 061
Cash Paid for Dividends
(43)
(1 556)
0
0
(3 318)
(1 805)
0
0
(1 805)
(1 805)
0
0
(1 579)
(1 579)
0
0
0
(1 802)
0
0
(1 805)
(1 805)
0
0
(1 805)
(1 805)
0
0
(2 256)
(2 256)
0
0
(2 256)
(2 256)
0
0
(2 256)
(2 256)
0
0
(2 346)
Other
52
58
63
60
(40)
(47)
(44)
(59)
21
19
17
21
(15)
12
11
16
31
4
0
(0)
(58)
(76)
(78)
(84)
(57)
(28)
(38)
(106)
(101)
(124)
(95)
(81)
27
23
5
55
(71)
(58)
(59)
(52)
(54)
Cash from Financing Activities
55
N/A
(1 943)
N/A
(1 148)
+41%
(1 410)
-23%
(2 292)
-63%
(1 163)
+49%
(766)
+34%
(475)
+38%
(1 037)
-118%
(1 005)
+3%
(2 447)
-143%
(2 897)
-18%
(1 203)
+58%
(1 953)
-62%
(923)
+53%
(305)
+67%
(2 536)
-732%
(1 832)
+28%
(2 006)
-9%
(3 208)
-60%
(2 245)
+30%
(1 279)
+43%
(1 960)
-53%
(881)
+55%
(1 859)
-111%
(2 864)
-54%
(2 089)
+27%
(2 359)
-13%
(1 852)
+21%
(2 755)
-49%
(2 332)
+15%
(2 823)
-21%
(2 219)
+21%
(1 250)
+44%
(2 497)
-100%
(1 809)
+28%
(2 771)
-53%
(2 490)
+10%
(2 062)
+17%
(2 214)
-7%
(1 307)
+41%
Change in Cash
Effect of Foreign Exchange Rates
5
(3)
(8)
(2)
3
(5)
(0)
(2)
(11)
(6)
(8)
(23)
(56)
6
12
30
74
(10)
(9)
(9)
(16)
5
(1)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
985
N/A
1 018
+3%
454
-55%
929
+105%
48
-95%
108
+125%
617
+471%
329
-47%
(199)
N/A
878
N/A
207
-76%
(1 014)
N/A
1 159
N/A
449
-61%
890
+98%
2 079
+134%
(629)
N/A
(269)
+57%
333
N/A
(598)
N/A
1 069
N/A
1 294
+21%
276
-79%
1 009
+266%
(394)
N/A
(806)
-104%
(410)
+49%
(543)
-32%
(251)
+54%
(844)
-236%
(842)
+0%
(1 208)
-43%
(286)
+76%
488
N/A
972
+99%
583
-40%
263
-55%
(463)
N/A
(1 491)
-222%
(142)
+90%
558
N/A
Free Cash Flow
Free Cash Flow
1 521
N/A
3 056
+101%
1 682
-45%
2 025
+20%
2 092
+3%
1 200
-43%
1 744
+45%
1 285
-26%
1 745
+36%
2 504
+44%
2 944
+18%
2 305
-22%
2 179
-5%
2 050
-6%
1 377
-33%
2 174
+58%
2 002
-8%
1 852
-7%
2 395
+29%
2 555
+7%
2 783
+9%
2 210
-21%
2 203
0%
1 705
-23%
1 762
+3%
2 051
+16%
1 797
-12%
1 983
+10%
1 566
-21%
1 886
+20%
1 912
+1%
2 117
+11%
2 261
+7%
1 591
-30%
2 960
+86%
1 601
-46%
2 244
+40%
1 589
-29%
170
-89%
1 874
+1 003%
1 626
-13%

See Also

Discover More