Feng Tay Enterprises Co Ltd
TWSE:9910

Watchlist Manager
Feng Tay Enterprises Co Ltd Logo
Feng Tay Enterprises Co Ltd
TWSE:9910
Watchlist
Price: 132.5 TWD 0.38% Market Closed
Market Cap: 130.8B TWD
Have any thoughts about
Feng Tay Enterprises Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Feng Tay Enterprises Co Ltd

Revenue
88.5B TWD
Cost of Revenue
-68.8B TWD
Gross Profit
19.7B TWD
Operating Expenses
-12.1B TWD
Operating Income
7.6B TWD
Other Expenses
-1.7B TWD
Net Income
5.9B TWD

Income Statement
Feng Tay Enterprises Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
41 875
N/A
44 708
+7%
47 654
+7%
49 741
+4%
51 703
+4%
54 133
+5%
55 804
+3%
57 591
+3%
59 200
+3%
58 451
-1%
58 122
-1%
57 537
-1%
56 211
-2%
57 419
+2%
58 633
+2%
59 947
+2%
61 442
+2%
63 294
+3%
64 498
+2%
66 577
+3%
68 994
+4%
71 803
+4%
73 930
+3%
75 138
+2%
73 002
-3%
70 334
-4%
68 960
-2%
70 176
+2%
73 954
+5%
69 245
-6%
70 350
+2%
73 408
+4%
78 474
+7%
91 764
+17%
95 903
+5%
93 011
-3%
88 904
-4%
86 095
-3%
85 767
0%
86 881
+1%
88 491
+2%
Gross Profit
Cost of Revenue
(33 479)
(35 753)
(37 885)
(39 490)
(41 134)
(42 991)
(44 038)
(45 185)
(45 988)
(45 022)
(44 161)
(43 759)
(42 742)
(43 674)
(45 155)
(45 874)
(46 851)
(47 876)
(48 728)
(49 873)
(51 679)
(53 924)
(55 918)
(57 220)
(55 774)
(53 772)
(52 496)
(52 924)
(55 466)
(53 606)
(54 451)
(56 997)
(60 654)
(69 209)
(72 617)
(71 461)
(69 718)
(68 162)
(67 991)
(68 310)
(68 841)
Gross Profit
8 397
N/A
8 955
+7%
9 768
+9%
10 251
+5%
10 569
+3%
11 142
+5%
11 766
+6%
12 406
+5%
13 212
+6%
13 429
+2%
13 962
+4%
13 777
-1%
13 467
-2%
13 742
+2%
13 479
-2%
14 071
+4%
14 590
+4%
15 418
+6%
15 770
+2%
16 704
+6%
17 315
+4%
17 879
+3%
18 012
+1%
17 919
-1%
17 228
-4%
16 562
-4%
16 464
-1%
17 252
+5%
18 488
+7%
15 639
-15%
15 899
+2%
16 411
+3%
17 820
+9%
22 555
+27%
23 286
+3%
21 550
-7%
19 185
-11%
17 933
-7%
17 776
-1%
18 571
+4%
19 650
+6%
Operating Income
Operating Expenses
(4 749)
(5 003)
(5 267)
(5 478)
(5 737)
(5 954)
(6 244)
(6 573)
(6 876)
(7 022)
(7 541)
(7 684)
(7 779)
(7 974)
(7 684)
(8 164)
(8 296)
(8 538)
(8 442)
(8 619)
(8 929)
(9 235)
(9 632)
(9 994)
(9 806)
(9 598)
(9 395)
(9 339)
(9 678)
(9 462)
(9 522)
(9 799)
(10 572)
(11 754)
(11 940)
(11 829)
(11 173)
(10 955)
(11 192)
(11 573)
(12 061)
Selling, General & Administrative
(3 585)
(3 766)
(3 990)
(4 144)
(4 342)
(4 510)
(4 646)
(4 879)
(5 073)
(5 137)
(5 641)
(5 716)
(5 760)
(5 910)
(5 605)
(6 063)
(6 182)
(6 388)
(6 216)
(6 365)
(6 598)
(6 837)
(7 085)
(7 331)
(7 139)
(6 940)
(6 866)
(6 803)
(7 079)
(6 952)
(7 045)
(7 298)
(7 888)
(8 770)
(9 010)
(8 956)
(8 546)
(8 449)
(8 515)
(8 823)
(9 184)
Research & Development
(1 164)
(1 236)
(1 278)
(1 332)
(1 393)
(1 443)
(1 597)
(1 694)
(1 802)
(1 884)
(1 900)
(1 968)
(2 020)
(2 064)
(2 079)
(2 101)
(2 113)
(2 151)
(2 226)
(2 253)
(2 332)
(2 398)
(2 548)
(2 663)
(2 667)
(2 658)
(2 529)
(1 889)
(1 951)
(1 863)
(2 477)
(2 501)
(2 683)
(2 984)
(2 929)
(2 873)
(2 627)
(2 506)
(2 678)
(2 750)
(2 877)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(647)
(647)
(647)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 648
N/A
3 952
+8%
4 501
+14%
4 773
+6%
4 832
+1%
5 187
+7%
5 522
+6%
5 832
+6%
6 335
+9%
6 407
+1%
6 421
+0%
6 094
-5%
5 690
-7%
5 771
+1%
5 795
+0%
5 909
+2%
6 295
+7%
6 879
+9%
7 328
+7%
8 086
+10%
8 386
+4%
8 644
+3%
8 380
-3%
7 925
-5%
7 422
-6%
6 964
-6%
7 069
+2%
7 914
+12%
8 810
+11%
6 177
-30%
6 377
+3%
6 611
+4%
7 248
+10%
10 801
+49%
11 346
+5%
9 721
-14%
8 012
-18%
6 978
-13%
6 584
-6%
6 998
+6%
7 589
+8%
Pre-Tax Income
Interest Income Expense
83
89
130
130
137
338
285
132
142
(104)
(27)
7
(9)
(14)
(106)
(51)
140
269
315
385
259
189
50
153
(152)
(152)
(223)
(117)
(43)
(94)
17
132
852
1 692
1 538
1 046
736
313
226
730
765
Non-Reccuring Items
(10)
(13)
(8)
(13)
(19)
(22)
(24)
(21)
(19)
(16)
(23)
(26)
(24)
(22)
(12)
(8)
(6)
(6)
(3)
(3)
(3)
(21)
(20)
(21)
(23)
(5)
(29)
(32)
(31)
(32)
(16)
(14)
(13)
(17)
(7)
(7)
(6)
(3)
(6)
(6)
(28)
Gain/Loss on Disposition of Assets
(48)
(27)
(43)
(48)
(42)
(46)
(40)
(47)
(43)
(46)
(38)
(37)
(37)
(26)
(25)
(18)
(12)
(39)
(34)
(34)
(43)
(29)
(37)
(40)
(34)
(21)
(17)
(11)
(9)
(9)
(12)
(10)
(20)
(22)
(17)
(15)
(21)
(21)
(38)
(37)
(36)
Total Other Income
493
493
475
449
509
476
515
561
628
683
719
759
733
734
750
658
849
946
1 048
1 202
1 164
1 362
1 413
1 484
1 382
1 056
847
628
537
558
562
551
589
700
615
590
534
337
315
325
375
Pre-Tax Income
4 165
N/A
4 493
+8%
5 055
+13%
5 292
+5%
5 419
+2%
5 935
+10%
6 259
+5%
6 458
+3%
7 044
+9%
6 926
-2%
7 052
+2%
6 799
-4%
6 354
-7%
6 444
+1%
6 401
-1%
6 490
+1%
7 265
+12%
8 048
+11%
8 654
+8%
9 634
+11%
9 763
+1%
10 145
+4%
9 786
-4%
9 501
-3%
8 596
-10%
7 842
-9%
7 646
-2%
8 381
+10%
9 264
+11%
6 600
-29%
6 928
+5%
7 271
+5%
8 656
+19%
13 153
+52%
13 474
+2%
11 335
-16%
9 255
-18%
7 604
-18%
7 081
-7%
8 011
+13%
8 665
+8%
Net Income
Tax Provision
(1 266)
(1 400)
(1 613)
(1 679)
(1 445)
(1 545)
(1 597)
(1 677)
(1 791)
(1 754)
(2 345)
(2 280)
(2 121)
(2 136)
(1 596)
(1 683)
(2 137)
(2 528)
(2 785)
(2 973)
(2 863)
(2 977)
(2 782)
(2 719)
(2 526)
(2 108)
(2 054)
(2 367)
(2 501)
(1 849)
(1 766)
(1 731)
(2 164)
(3 403)
(3 710)
(2 922)
(2 320)
(1 799)
(1 635)
(2 082)
(2 373)
Income from Continuing Operations
2 899
3 093
3 442
3 613
3 974
4 390
4 662
4 782
5 254
5 172
4 707
4 518
4 231
4 307
4 805
4 807
5 129
5 520
5 869
6 661
6 900
7 169
7 004
6 782
6 070
5 733
5 592
6 014
6 763
4 751
5 162
5 540
6 492
9 751
9 764
8 413
6 935
5 805
5 446
5 929
6 292
Income to Minority Interest
(375)
(347)
(355)
(344)
(345)
(380)
(424)
(466)
(516)
(524)
(254)
(219)
(166)
(138)
(410)
(408)
(478)
(563)
(606)
(685)
(701)
(728)
(773)
(755)
(738)
(766)
(713)
(768)
(759)
(612)
(620)
(565)
(635)
(760)
(683)
(655)
(562)
(466)
(471)
(433)
(407)
Net Income (Common)
2 525
N/A
2 747
+9%
3 087
+12%
3 269
+6%
3 629
+11%
4 009
+10%
4 238
+6%
4 314
+2%
4 736
+10%
4 647
-2%
4 453
-4%
4 298
-3%
4 064
-5%
4 168
+3%
4 395
+5%
4 399
+0%
4 651
+6%
4 957
+7%
5 263
+6%
5 976
+14%
6 198
+4%
6 441
+4%
6 231
-3%
6 027
-3%
5 332
-12%
4 967
-7%
4 879
-2%
5 247
+8%
6 004
+14%
4 139
-31%
4 542
+10%
4 975
+10%
5 857
+18%
8 991
+54%
9 082
+1%
7 758
-15%
6 373
-18%
5 339
-16%
4 975
-7%
5 496
+10%
5 885
+7%
EPS (Diluted)
3.44
N/A
3.74
+9%
4.2
+12%
4.45
+6%
4.94
+11%
5.46
+11%
4.81
-12%
5.87
+22%
6.44
+10%
6.32
-2%
5.05
-20%
5.85
+16%
5.53
-5%
5.67
+3%
4.98
-12%
5.99
+20%
6.34
+6%
6.75
+6%
5.97
-12%
8.14
+36%
8.44
+4%
7.3
-14%
7.07
-3%
6.83
-3%
6.05
-11%
5.63
-7%
4.94
-12%
5.95
+20%
6.81
+14%
4.69
-31%
4.6
-2%
5.64
+23%
6.64
+18%
9.1
+37%
9.2
+1%
7.85
-15%
6.45
-18%
5.41
-16%
5.04
-7%
5.57
+11%
5.96
+7%

See Also

Discover More