Ton Yi Industrial Corp
TWSE:9907

Watchlist Manager
Ton Yi Industrial Corp Logo
Ton Yi Industrial Corp
TWSE:9907
Watchlist
Price: 15.8 TWD Market Closed
Market Cap: 25B TWD
Have any thoughts about
Ton Yi Industrial Corp?
Write Note

Income Statement

Earnings Waterfall
Ton Yi Industrial Corp

Revenue
37.4B TWD
Cost of Revenue
-33.8B TWD
Gross Profit
3.6B TWD
Operating Expenses
-2.5B TWD
Operating Income
1.1B TWD
Other Expenses
-445.2m TWD
Net Income
696m TWD

Income Statement
Ton Yi Industrial Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
36 967
N/A
36 991
+0%
36 438
-1%
37 479
+3%
37 524
+0%
37 286
-1%
36 179
-3%
34 052
-6%
33 443
-2%
32 332
-3%
32 749
+1%
32 096
-2%
31 582
-2%
32 424
+3%
32 667
+1%
33 136
+1%
34 640
+5%
34 789
+0%
35 104
+1%
34 728
-1%
33 687
-3%
33 240
-1%
32 528
-2%
30 949
-5%
30 297
-2%
30 598
+1%
29 935
-2%
31 899
+7%
34 692
+9%
37 301
+8%
41 890
+12%
44 158
+5%
45 719
+4%
45 882
+0%
43 480
-5%
41 952
-4%
39 725
-5%
36 360
-8%
35 240
-3%
35 707
+1%
37 434
+5%
Gross Profit
Cost of Revenue
(32 784)
(33 008)
(32 692)
(33 845)
(33 737)
(33 268)
(32 605)
(30 578)
(29 751)
(28 697)
(28 409)
(27 811)
(27 893)
(28 732)
(29 218)
(29 839)
(30 964)
(31 383)
(31 753)
(31 493)
(30 516)
(29 989)
(29 510)
(28 190)
(27 628)
(27 379)
(26 512)
(28 011)
(30 456)
(32 772)
(36 437)
(38 012)
(38 817)
(38 903)
(37 036)
(35 964)
(34 677)
(32 453)
(31 900)
(32 548)
(33 819)
Gross Profit
4 183
N/A
3 983
-5%
3 746
-6%
3 635
-3%
3 787
+4%
4 018
+6%
3 573
-11%
3 473
-3%
3 692
+6%
3 635
-2%
4 339
+19%
4 286
-1%
3 689
-14%
3 692
+0%
3 450
-7%
3 298
-4%
3 677
+11%
3 408
-7%
3 351
-2%
3 235
-3%
3 171
-2%
3 250
+3%
3 017
-7%
2 759
-9%
2 669
-3%
3 220
+21%
3 423
+6%
3 888
+14%
4 236
+9%
4 529
+7%
5 453
+20%
6 146
+13%
6 901
+12%
6 979
+1%
6 444
-8%
5 988
-7%
5 049
-16%
3 907
-23%
3 340
-15%
3 160
-5%
3 615
+14%
Operating Income
Operating Expenses
(2 404)
(2 397)
(2 443)
(2 539)
(2 579)
(2 552)
(2 483)
(2 388)
(2 409)
(2 406)
(2 459)
(2 381)
(2 277)
(2 270)
(2 212)
(2 227)
(2 362)
(2 307)
(2 369)
(2 441)
(2 363)
(2 419)
(2 245)
(2 203)
(2 145)
(2 212)
(2 234)
(2 337)
(2 543)
(2 732)
(3 099)
(3 360)
(3 667)
(3 681)
(3 425)
(3 564)
(3 125)
(2 742)
(2 288)
(2 274)
(2 474)
Selling, General & Administrative
(2 406)
(2 398)
(2 443)
(2 540)
(2 579)
(2 550)
(2 474)
(2 382)
(2 401)
(2 398)
(2 451)
(2 373)
(2 269)
(2 262)
(2 204)
(2 221)
(2 356)
(2 301)
(2 361)
(2 355)
(2 278)
(2 333)
(2 237)
(2 195)
(2 137)
(2 205)
(2 226)
(2 329)
(2 535)
(2 724)
(3 091)
(3 331)
(3 638)
(3 652)
(3 417)
(3 280)
(2 843)
(2 461)
(2 285)
(2 273)
(2 473)
Depreciation & Amortization
0
0
0
0
0
(2)
(9)
(6)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(6)
(5)
(3)
(2)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
(77)
(77)
(77)
0
0
0
0
0
0
0
0
0
(21)
(21)
(21)
0
(276)
(276)
(276)
0
0
0
Operating Income
1 778
N/A
1 587
-11%
1 303
-18%
1 096
-16%
1 209
+10%
1 466
+21%
1 090
-26%
1 086
0%
1 283
+18%
1 229
-4%
1 880
+53%
1 905
+1%
1 413
-26%
1 423
+1%
1 238
-13%
1 070
-14%
1 314
+23%
1 100
-16%
982
-11%
794
-19%
807
+2%
832
+3%
773
-7%
556
-28%
525
-6%
1 007
+92%
1 189
+18%
1 551
+30%
1 693
+9%
1 797
+6%
2 354
+31%
2 787
+18%
3 235
+16%
3 298
+2%
3 019
-8%
2 424
-20%
1 924
-21%
1 165
-39%
1 052
-10%
885
-16%
1 141
+29%
Pre-Tax Income
Interest Income Expense
(389)
(360)
(366)
31
19
(291)
(462)
(848)
(820)
(605)
(537)
(551)
(499)
(453)
(455)
(387)
(361)
(356)
(294)
(250)
(263)
(271)
(304)
(290)
(269)
(200)
(175)
(173)
(167)
(152)
(112)
(27)
44
111
94
21
(33)
(86)
(119)
(95)
(85)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(77)
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(276)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(45)
(78)
(16)
(16)
(24)
(41)
(31)
(29)
(22)
26
19
21
23
(8)
(30)
(33)
576
535
555
558
(52)
(115)
(109)
(110)
(110)
1
6
5
1
(6)
(5)
(6)
(2)
2
(0)
(1)
(1)
(2)
1
0
1
Total Other Income
107
88
67
89
75
66
105
79
93
85
68
88
91
105
117
100
721
704
1 024
1 095
471
466
318
250
282
347
181
184
161
117
186
185
176
167
76
73
61
69
91
84
90
Pre-Tax Income
1 452
N/A
1 237
-15%
988
-20%
1 200
+21%
1 279
+7%
1 201
-6%
703
-41%
287
-59%
534
+86%
735
+38%
1 430
+95%
1 463
+2%
1 026
-30%
1 067
+4%
870
-18%
749
-14%
2 251
+201%
1 985
-12%
2 190
+10%
2 198
+0%
964
-56%
912
-5%
678
-26%
407
-40%
428
+5%
1 156
+170%
1 202
+4%
1 569
+31%
1 689
+8%
1 757
+4%
2 402
+37%
2 939
+22%
3 453
+17%
3 578
+4%
2 913
-19%
2 517
-14%
1 951
-23%
1 147
-41%
1 025
-11%
874
-15%
1 148
+31%
Net Income
Tax Provision
(335)
(276)
(226)
(312)
(316)
(281)
(211)
(95)
(161)
(226)
(360)
(363)
(264)
(274)
(267)
(236)
(674)
(626)
(650)
(657)
(281)
(259)
(237)
(185)
(180)
(341)
(313)
(385)
(386)
(382)
(604)
(719)
(839)
(907)
(779)
(705)
(644)
(500)
(430)
(429)
(537)
Income from Continuing Operations
1 115
959
763
886
962
919
492
192
373
510
1 071
1 100
762
792
603
512
1 576
1 357
1 540
1 540
682
653
441
222
247
816
889
1 183
1 303
1 375
1 799
2 220
2 614
2 671
2 134
1 812
1 307
647
595
445
611
Income to Minority Interest
(23)
(13)
13
34
42
67
98
103
86
51
(1)
(30)
(14)
(2)
(3)
(2)
(106)
(91)
(53)
(34)
78
104
95
96
96
49
32
14
16
42
54
67
81
85
112
113
104
96
86
89
85
Net Income (Common)
1 092
N/A
946
-13%
776
-18%
920
+19%
1 004
+9%
986
-2%
590
-40%
295
-50%
459
+56%
561
+22%
1 069
+91%
1 071
+0%
749
-30%
792
+6%
600
-24%
511
-15%
1 470
+188%
1 265
-14%
1 486
+17%
1 505
+1%
760
-50%
757
0%
536
-29%
318
-41%
343
+8%
864
+152%
921
+7%
1 197
+30%
1 319
+10%
1 417
+7%
1 852
+31%
2 288
+24%
2 695
+18%
2 755
+2%
2 246
-18%
1 925
-14%
1 411
-27%
743
-47%
681
-8%
534
-22%
696
+30%
EPS (Diluted)
0.68
N/A
0.59
-13%
0.49
-17%
0.57
+16%
0.63
+11%
0.62
-2%
0.37
-40%
0.18
-51%
0.28
+56%
0.35
+25%
0.67
+91%
0.69
+3%
0.49
-29%
0.51
+4%
0.38
-25%
0.32
-16%
0.92
+188%
0.79
-14%
0.94
+19%
0.95
+1%
0.48
-49%
0.48
N/A
0.34
-29%
0.2
-41%
0.22
+10%
0.55
+150%
0.58
+5%
0.76
+31%
0.83
+9%
0.9
+8%
1.17
+30%
1.44
+23%
1.7
+18%
1.74
+2%
1.41
-19%
1.21
-14%
0.89
-26%
0.47
-47%
0.43
-9%
0.34
-21%
0.44
+29%

See Also

Discover More