K

Kaori Heat Treatment Co Ltd
TWSE:8996

Watchlist Manager
Kaori Heat Treatment Co Ltd
TWSE:8996
Watchlist
Price: 330.5 TWD 2.16% Market Closed
Market Cap: 30.2B TWD
Have any thoughts about
Kaori Heat Treatment Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Kaori Heat Treatment Co Ltd stock under the Base Case scenario is 518.08 TWD. Compared to the current market price of 330.5 TWD, Kaori Heat Treatment Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
518.08 TWD
Undervaluation 36%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

7.7
P/S
P/S
Price to Sales
7.7
vs History
15
vs Industry
5
Median 3Y
5.9
Median 5Y
2.9
Industry
1.6
Forward
6.9
More Details
56.2
P/E
P/E
Price to Earnings
56.2
vs History
28
vs Industry
9
Median 3Y
51.8
Median 5Y
40.6
Industry
20.7
Forward
42.7
More Details
28.4
P/OCF
P/OCF
Price to OCF
28.4
vs History
49
vs Industry
11
Median 3Y
31.5
Median 5Y
29.1
Industry
14.8
More Details
56
P/FCFE
P/FCFE
Price to FCFE
56
vs History
25
vs Industry
4
Median 3Y
48.7
Median 5Y
13.8
Industry
21.3
More Details
9.2
P/B
P/B
Price to Book Value
9.2
vs History
26
vs Industry
2
Median 3Y
8.6
Median 5Y
3.3
Industry
1.8
More Details
7.8
EV/S
EV/S
Enterprise Value to Sales
7.8
vs History
15
vs Industry
5
Median 3Y
6.2
Median 5Y
2.9
Industry
1.7
Forward
6.9
More Details
26.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
26.1
vs History
20
vs Industry
5
Median 3Y
21.8
Median 5Y
10.7
Industry
6.2
More Details
39.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
39.1
vs History
25
vs Industry
8
Median 3Y
32.7
Median 5Y
20.9
Industry
12.4
Forward
31
More Details
48
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48
vs History
25
vs Industry
7
Median 3Y
44.3
Median 5Y
32.3
Industry
16
Forward
38
More Details
28.5
EV/OCF
EV/OCF
Enterprise Value to OCF
28.5
vs History
50
vs Industry
11
Median 3Y
32.1
Median 5Y
30
Industry
14.8
More Details
34.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.7
vs History
30
vs Industry
5
Median 3Y
25.4
Median 5Y
13.8
Industry
18.1
More Details
7.8
EV/IC
EV/IC
Enterprise Value to IC
7.8
vs History
12
vs Industry
3
Median 3Y
5.4
Median 5Y
2.8
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Kaori Heat Treatment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Kaori Heat Treatment Co Ltd
TWSE:8996
30.2B TWD 7.7 56.2 39.1 48
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
K
Kaori Heat Treatment Co Ltd
TWSE:8996
Average EV/EBITDA: 19.8
39.1
194%
0.2
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.