K

Kaori Heat Treatment Co Ltd
TWSE:8996

Watchlist Manager
Kaori Heat Treatment Co Ltd
TWSE:8996
Watchlist
Price: 301.5 TWD -3.67% Market Closed
Market Cap: 27.3B TWD
Have any thoughts about
Kaori Heat Treatment Co Ltd?
Write Note

Relative Value

The Relative Value of one Kaori Heat Treatment Co Ltd stock under the Base Case scenario is 501.8 TWD. Compared to the current market price of 301.5 TWD, Kaori Heat Treatment Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
501.8 TWD
Undervaluation 40%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
5
Median 3Y
5.9
Median 5Y
2.8
Industry
1.6
Forward
6.2
vs History
28
vs Industry
9
Median 3Y
46.6
Median 5Y
40.2
Industry
20.7
Forward
38.9
vs History
49
vs Industry
11
Median 3Y
31.5
Median 5Y
27
Industry
15
vs History
20
vs Industry
4
Median 3Y
46.4
Median 5Y
13.7
Industry
21
vs History
22
vs Industry
2
Median 3Y
8.6
Median 5Y
3.3
Industry
1.9
vs History
15
vs Industry
5
Median 3Y
6.2
Median 5Y
2.9
Industry
1.7
Forward
6.3
vs History
17
vs Industry
5
Median 3Y
21.7
Median 5Y
10.6
Industry
6.3
vs History
23
vs Industry
8
Median 3Y
31.9
Median 5Y
20.5
Industry
12.8
Forward
28.2
vs History
22
vs Industry
7
Median 3Y
42
Median 5Y
31.4
Industry
16.4
Forward
33.4
vs History
50
vs Industry
11
Median 3Y
32.1
Median 5Y
30
Industry
15
vs History
30
vs Industry
5
Median 3Y
25.4
Median 5Y
12.8
Industry
18.4
vs History
11
vs Industry
3
Median 3Y
5.4
Median 5Y
2.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Kaori Heat Treatment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Kaori Heat Treatment Co Ltd
TWSE:8996
27.3B TWD 7.1 50.9 37.3 45.7
US
Parker-Hannifin Corp
NYSE:PH
90B USD 4.5 31.1 19.5 24
US
Illinois Tool Works Inc
NYSE:ITW
80.5B USD 5 23.3 18.7 20.4
SE
Atlas Copco AB
STO:ATCO A
863.1B SEK 4.9 30 19.2 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.7 17 26
US
Ingersoll Rand Inc
NYSE:IR
42B USD 5.9 50.1 23.9 31.9
US
Otis Worldwide Corp
NYSE:OTIS
39.8B USD 2.8 24.4 20.1 21.8
CH
Schindler Holding AG
SIX:SCHP
27.2B CHF 2.4 44.6 19.6 27.2
US
Xylem Inc
NYSE:XYL
30.3B USD 3.6 36.5 18.3 27
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 24.7 16.5 19.4
US
Dover Corp
NYSE:DOV
27.8B USD 3.3 17.8 17.7 21.8

See Also

Discover More
Back to Top