
Nien Made Enterprise Co Ltd
TWSE:8464

Intrinsic Value
The intrinsic value of one
Nien Made Enterprise Co Ltd
stock under the Base Case scenario is
492.57
TWD.
Compared to the current market price of 405 TWD,
Nien Made Enterprise Co Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nien Made Enterprise Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nien Made Enterprise Co Ltd
Balance Sheet Decomposition
Nien Made Enterprise Co Ltd
Current Assets | 21.8B |
Cash & Short-Term Investments | 13.1B |
Receivables | 3.2B |
Other Current Assets | 5.4B |
Non-Current Assets | 12.9B |
Long-Term Investments | 10.1m |
PP&E | 11.8B |
Intangibles | 153.1m |
Other Non-Current Assets | 966.5m |
Free Cash Flow Analysis
Nien Made Enterprise Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Nien Made Enterprise Co Ltd
Revenue
|
28.8B
TWD
|
Cost of Revenue
|
-12.4B
TWD
|
Gross Profit
|
16.4B
TWD
|
Operating Expenses
|
-8.3B
TWD
|
Operating Income
|
8.1B
TWD
|
Other Expenses
|
-1.7B
TWD
|
Net Income
|
6.4B
TWD
|
Profitability Score
Profitability Due Diligence
Nien Made Enterprise Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Nien Made Enterprise Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nien Made Enterprise Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Score
Nien Made Enterprise Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nien Made Enterprise Co Ltd
According to Wall Street analysts, the average 1-year price target for
Nien Made Enterprise Co Ltd
is 528.49 TWD
with a low forecast of 454.5 TWD and a high forecast of 600.6 TWD.
Dividends
Current shareholder yield for Nien Made Enterprise Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nien Made Enterprise Co Ltd
stock under the Base Case scenario is
492.57
TWD.
Compared to the current market price of 405 TWD,
Nien Made Enterprise Co Ltd
is
Undervalued by 18%.