Nien Made Enterprise Co Ltd
TWSE:8464

Watchlist Manager
Nien Made Enterprise Co Ltd Logo
Nien Made Enterprise Co Ltd
TWSE:8464
Watchlist
Price: 382.5 TWD 2.68%
Market Cap: 112.1B TWD
Have any thoughts about
Nien Made Enterprise Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nien Made Enterprise Co Ltd

Revenue
27.9B TWD
Cost of Revenue
-12.3B TWD
Gross Profit
15.6B TWD
Operating Expenses
-8.2B TWD
Operating Income
7.4B TWD
Other Expenses
-1.2B TWD
Net Income
6.2B TWD

Income Statement
Nien Made Enterprise Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
14 872
N/A
15 973
+7%
16 821
+5%
17 474
+4%
18 265
+5%
18 678
+2%
18 864
+1%
19 044
+1%
19 382
+2%
19 602
+1%
19 696
+0%
20 057
+2%
20 334
+1%
20 983
+3%
21 878
+4%
22 374
+2%
23 009
+3%
23 744
+3%
23 929
+1%
23 407
-2%
23 216
-1%
23 673
+2%
24 414
+3%
26 544
+9%
27 965
+5%
28 485
+2%
29 024
+2%
29 169
+0%
30 023
+3%
29 427
-2%
28 951
-2%
28 086
-3%
26 517
-6%
26 507
0%
26 913
+2%
27 161
+1%
27 865
+3%
Gross Profit
Cost of Revenue
(8 514)
(9 058)
(9 355)
(9 520)
(9 830)
(9 841)
(9 722)
(9 700)
(9 878)
(10 089)
(10 234)
(10 698)
(11 028)
(11 457)
(11 995)
(12 156)
(12 081)
(12 113)
(11 779)
(11 261)
(10 788)
(10 618)
(10 781)
(11 635)
(12 532)
(13 048)
(13 224)
(13 374)
(13 761)
(13 301)
(13 055)
(12 500)
(11 649)
(11 701)
(11 981)
(12 145)
(12 279)
Gross Profit
6 359
N/A
6 915
+9%
7 466
+8%
7 954
+7%
8 435
+6%
8 837
+5%
9 142
+3%
9 344
+2%
9 504
+2%
9 513
+0%
9 463
-1%
9 359
-1%
9 306
-1%
9 526
+2%
9 884
+4%
10 218
+3%
10 928
+7%
11 631
+6%
12 150
+4%
12 146
0%
12 428
+2%
13 055
+5%
13 633
+4%
14 909
+9%
15 433
+4%
15 437
+0%
15 801
+2%
15 795
0%
16 262
+3%
16 126
-1%
15 897
-1%
15 587
-2%
14 869
-5%
14 806
0%
14 932
+1%
15 016
+1%
15 586
+4%
Operating Income
Operating Expenses
(3 512)
(3 720)
(3 881)
(4 239)
(4 350)
(4 360)
(4 482)
(4 398)
(4 493)
(4 590)
(4 568)
(4 702)
(4 815)
(4 962)
(5 214)
(5 395)
(5 620)
(5 843)
(5 996)
(6 013)
(6 135)
(6 428)
(6 674)
(7 191)
(7 591)
(7 778)
(8 047)
(8 245)
(8 455)
(8 442)
(8 529)
(8 440)
(8 106)
(8 139)
(7 962)
(8 097)
(8 186)
Selling, General & Administrative
(3 433)
(3 636)
(3 793)
(4 055)
(4 160)
(4 256)
(4 364)
(4 283)
(4 380)
(4 478)
(4 466)
(4 596)
(4 706)
(4 839)
(5 094)
(5 262)
(5 480)
(5 714)
(5 860)
(5 883)
(6 005)
(6 290)
(6 533)
(7 044)
(7 422)
(7 606)
(7 869)
(8 054)
(8 269)
(8 252)
(8 324)
(8 140)
(7 914)
(7 950)
(7 780)
(7 785)
(7 873)
Research & Development
(78)
(84)
(88)
(94)
(100)
(104)
(118)
(115)
(113)
(111)
(102)
(106)
(109)
(122)
(120)
(133)
(140)
(129)
(136)
(125)
(125)
(138)
(141)
(112)
(134)
(137)
(178)
(191)
(186)
(189)
(205)
(199)
(192)
(188)
(182)
(180)
(182)
Other Operating Expenses
0
0
0
(90)
(90)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
0
0
(35)
(35)
(35)
0
0
0
0
0
(101)
0
0
0
(131)
(131)
Operating Income
2 847
N/A
3 195
+12%
3 585
+12%
3 714
+4%
4 084
+10%
4 477
+10%
4 660
+4%
4 946
+6%
5 012
+1%
4 923
-2%
4 895
-1%
4 657
-5%
4 491
-4%
4 564
+2%
4 670
+2%
4 822
+3%
5 308
+10%
5 788
+9%
6 154
+6%
6 133
0%
6 293
+3%
6 627
+5%
6 960
+5%
7 718
+11%
7 843
+2%
7 659
-2%
7 754
+1%
7 550
-3%
7 807
+3%
7 684
-2%
7 368
-4%
7 147
-3%
6 763
-5%
6 667
-1%
6 970
+5%
6 919
-1%
7 400
+7%
Pre-Tax Income
Interest Income Expense
(135)
(10)
71
63
197
105
254
116
109
41
(218)
(202)
(45)
178
257
365
294
267
163
284
52
(289)
(416)
(520)
(687)
(509)
(336)
(146)
366
683
693
538
610
647
450
847
848
Non-Reccuring Items
0
(90)
(90)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
0
0
0
0
0
0
0
0
0
(101)
(101)
(101)
0
0
0
(131)
0
0
Gain/Loss on Disposition of Assets
(14)
(14)
(33)
(35)
(55)
(60)
(41)
(40)
(28)
(19)
(7)
(8)
(2)
(4)
(11)
(11)
(19)
(38)
(36)
(44)
(32)
(10)
(34)
2
(1)
(12)
(23)
686
685
689
773
58
54
55
581
591
595
Total Other Income
11
(60)
(37)
(32)
(35)
30
14
17
21
26
102
82
85
90
25
37
(150)
(149)
(164)
(162)
40
48
57
30
36
34
65
56
(252)
(257)
(284)
(282)
7
(1)
163
162
162
Pre-Tax Income
2 710
N/A
3 021
+11%
3 496
+16%
3 710
+6%
4 191
+13%
4 551
+9%
4 888
+7%
5 040
+3%
5 114
+1%
4 971
-3%
4 771
-4%
4 529
-5%
4 530
+0%
4 829
+7%
4 941
+2%
5 214
+6%
5 432
+4%
5 863
+8%
6 111
+4%
6 211
+2%
6 353
+2%
6 377
+0%
6 567
+3%
7 229
+10%
7 191
-1%
7 172
0%
7 459
+4%
8 146
+9%
8 506
+4%
8 700
+2%
8 450
-3%
7 460
-12%
7 433
0%
7 368
-1%
8 033
+9%
8 519
+6%
9 005
+6%
Net Income
Tax Provision
(522)
(594)
(825)
(854)
(979)
(1 060)
(1 155)
(1 248)
(1 261)
(1 212)
(1 126)
(1 035)
(1 074)
(1 219)
(1 228)
(1 277)
(1 328)
(1 428)
(1 485)
(1 522)
(1 636)
(1 553)
(1 590)
(1 749)
(1 670)
(1 758)
(1 896)
(2 386)
(2 493)
(2 547)
(2 375)
(1 774)
(1 895)
(1 779)
(2 383)
(2 575)
(2 644)
Income from Continuing Operations
2 189
2 428
2 671
2 856
3 213
3 492
3 732
3 791
3 854
3 759
3 645
3 493
3 456
3 610
3 712
3 937
4 104
4 435
4 626
4 690
4 717
4 825
4 977
5 480
5 521
5 414
5 563
5 759
6 013
6 153
6 075
5 687
5 538
5 589
5 650
5 944
6 361
Income to Minority Interest
(17)
(28)
(30)
(38)
(47)
(43)
(43)
(38)
(42)
(44)
(50)
(57)
(61)
(68)
(82)
(92)
(112)
(118)
(123)
(123)
(134)
(158)
(182)
(218)
(240)
(235)
(243)
(218)
(37)
(18)
99
109
(48)
(48)
(162)
(156)
(159)
Net Income (Common)
2 172
N/A
2 400
+10%
2 641
+10%
2 818
+7%
3 165
+12%
3 449
+9%
3 689
+7%
3 754
+2%
3 812
+2%
3 715
-3%
3 595
-3%
3 437
-4%
3 395
-1%
3 542
+4%
3 630
+2%
3 845
+6%
3 992
+4%
4 316
+8%
4 504
+4%
4 566
+1%
4 583
+0%
4 667
+2%
4 795
+3%
5 263
+10%
5 281
+0%
5 179
-2%
5 320
+3%
5 541
+4%
5 976
+8%
6 135
+3%
6 173
+1%
5 796
-6%
5 491
-5%
5 541
+1%
5 488
-1%
5 788
+5%
6 202
+7%
EPS (Diluted)
8.33
N/A
9.21
+11%
10.09
+10%
9.61
-5%
10.8
+12%
11.76
+9%
12.59
+7%
12.8
+2%
13
+2%
12.67
-3%
12.27
-3%
11.72
-4%
11.58
-1%
12.08
+4%
12.39
+3%
13.12
+6%
13.62
+4%
14.73
+8%
15.37
+4%
15.58
+1%
15.64
+0%
15.93
+2%
16.36
+3%
17.96
+10%
18.02
+0%
17.67
-2%
18.15
+3%
18.91
+4%
20.4
+8%
20.94
+3%
21.07
+1%
19.73
-6%
18.73
-5%
18.9
+1%
18.68
-1%
19.72
+6%
21.15
+7%

See Also

Discover More