S

Shui-Mu International Co Ltd
TWSE:8443

Watchlist Manager
Shui-Mu International Co Ltd
TWSE:8443
Watchlist
Price: 11.95 TWD 0.42% Market Closed
Market Cap: 798.3m TWD
Have any thoughts about
Shui-Mu International Co Ltd?
Write Note

Relative Value

The Relative Value of one Shui-Mu International Co Ltd stock under the Base Case scenario is 15.11 TWD. Compared to the current market price of 11.95 TWD, Shui-Mu International Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.11 TWD
Undervaluation 21%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
55
Median 3Y
0.7
Median 5Y
0.6
Industry
1
vs History
vs Industry
18
Median 3Y
-3.7
Median 5Y
-4.1
Industry
17.9
vs History
74
vs Industry
64
Median 3Y
5.4
Median 5Y
4.2
Industry
9.9
vs History
14
vs Industry
46
Median 3Y
-9
Median 5Y
-8.7
Industry
17
vs History
20
vs Industry
53
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
61
vs Industry
64
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
vs History
68
vs Industry
78
Median 3Y
1.4
Median 5Y
1.3
Industry
4
vs History
74
vs Industry
63
Median 3Y
4.5
Median 5Y
6.2
Industry
10.5
vs History
vs Industry
6
Median 3Y
-6.2
Median 5Y
-4.7
Industry
13.9
vs History
88
vs Industry
67
Median 3Y
5.8
Median 5Y
4.9
Industry
10.8
vs History
80
vs Industry
56
Median 3Y
6.3
Median 5Y
6.6
Industry
13.3
vs History
41
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

Competitors Multiples
Shui-Mu International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Shui-Mu International Co Ltd
TWSE:8443
798.3m TWD 0.7 -189.4 4.2 -31.8
US
Nike Inc
NYSE:NKE
115.4B USD 2.3 21.8 16.9 19.1
US
Deckers Outdoor Corp
NYSE:DECK
29.2B USD 6.3 33.4 24.6 26.2
CH
On Holding AG
NYSE:ONON
18.6B USD 7.7 132.1 55 81.6
JP
Asics Corp
TSE:7936
2T JPY 3.2 34.2 18.5 22.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
81B CNY 3.5 21.6 15.7 15.7
US
Skechers USA Inc
NYSE:SKX
9.3B USD 1.1 14.8 7.6 9.3
UK
Birkenstock Holding PLC
NYSE:BIRK
8.9B USD 5 77.4 20.5 26.9
DE
Puma SE
XETRA:PUM
6.6B EUR 0.8 25.1 12.6 12.6
US
Crocs Inc
NASDAQ:CROX
6.2B USD 1.5 7.4 6.8 7.2
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
130.8B TWD 1.5 22.2 12.5 17.5

See Also

Discover More
Back to Top