Jinli Group Holdings Ltd
TWSE:8429

Watchlist Manager
Jinli Group Holdings Ltd Logo
Jinli Group Holdings Ltd
TWSE:8429
Watchlist
Price: 12.2 TWD 0.83% Market Closed
Market Cap: 2.3B TWD
Have any thoughts about
Jinli Group Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Jinli Group Holdings Ltd stock under the Base Case scenario is 1.01 TWD. Compared to the current market price of 12.2 TWD, Jinli Group Holdings Ltd is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.01 TWD
Overvaluation 92%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
6
Median 3Y
9.2
Median 5Y
6.3
Industry
1
vs History
1
vs Industry
Median 3Y
-18.2
Median 5Y
-11
Industry
18.7
vs History
30
vs Industry
8
Median 3Y
30.2
Median 5Y
-7.5
Industry
10.1
vs History
30
vs Industry
11
Median 3Y
30.7
Median 5Y
-7.3
Industry
17.3
vs History
12
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-12.6
Industry
1.2
vs History
vs Industry
1
Median 3Y
-226.7
Median 5Y
-5.8
Industry
4.1
vs History
26
vs Industry
2
Median 3Y
117.5
Median 5Y
23
Industry
11
vs History
26
vs Industry
5
Median 3Y
61.4
Median 5Y
22.8
Industry
14.3
vs History
vs Industry
5
Median 3Y
-57.2
Median 5Y
21
Industry
11
vs History
vs Industry
8
Median 3Y
-57.2
Median 5Y
21
Industry
13.4
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Jinli Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Jinli Group Holdings Ltd
TWSE:8429
2.3B TWD 13.2 615.5 157.5 83.6
US
Nike Inc
NYSE:NKE
114.3B USD 2.3 23.4 18 20.6
US
Deckers Outdoor Corp
NYSE:DECK
31.6B USD 6.8 36.1 26.7 28.4
CH
On Holding AG
NYSE:ONON
18.1B USD 7.5 129.1 53.7 79.7
JP
Asics Corp
TSE:7936
2.2T JPY 3.4 36.6 19.9 23.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
89.6B CNY 3.8 23.9 17.5 17.5
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3B USD 6 56.7 22 27
US
Skechers USA Inc
NYSE:SKX
10.2B USD 1.2 16.3 8.4 10.4
DE
Puma SE
XETRA:PUM
6.8B EUR 0.8 25.8 12.9 12.9
US
Crocs Inc
NASDAQ:CROX
6.6B USD 1.6 7.9 7.1 7.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
133.3B TWD 1.5 23.7 12.5 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KY
Jinli Group Holdings Ltd
TWSE:8429
Average EV/EBITDA: 32.4
157.5
N/A N/A
US
Nike Inc
NYSE:NKE
18
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
26.7
49%
0.5
CH
On Holding AG
NYSE:ONON
53.7
172%
0.3
JP
Asics Corp
TSE:7936
19.9
109%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.5
91%
0.2
UK
Birkenstock Holding PLC
NYSE:BIRK
22
N/A N/A
US
Skechers USA Inc
NYSE:SKX
8.4
49%
0.2
DE
Puma SE
XETRA:PUM
12.9
30%
0.4
US
Crocs Inc
NASDAQ:CROX
7.1
3%
2.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.5
61%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
Jinli Group Holdings Ltd
TWSE:8429
Average EV/EBIT: 29.9
83.6
N/A N/A
US
Nike Inc
NYSE:NKE
20.6
-4%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
28.4
48%
0.6
CH
On Holding AG
NYSE:ONON
79.7
172%
0.5
JP
Asics Corp
TSE:7936
23.9
N/A N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.5
65%
0.3
UK
Birkenstock Holding PLC
NYSE:BIRK
27
N/A N/A
US
Skechers USA Inc
NYSE:SKX
10.4
56%
0.2
DE
Puma SE
XETRA:PUM
12.9
42%
0.3
US
Crocs Inc
NASDAQ:CROX
7.6
2%
4.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
17.5
73%
0.2

See Also

Discover More
Back to Top