Chenbro Micom Co Ltd
TWSE:8210

Watchlist Manager
Chenbro Micom Co Ltd Logo
Chenbro Micom Co Ltd
TWSE:8210
Watchlist
Price: 270 TWD -0.74% Market Closed
Market Cap: 32.7B TWD
Have any thoughts about
Chenbro Micom Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Chenbro Micom Co Ltd

Revenue
15.4B TWD
Cost of Revenue
-11.4B TWD
Gross Profit
4B TWD
Operating Expenses
-1.3B TWD
Operating Income
2.7B TWD
Other Expenses
-692.1m TWD
Net Income
2B TWD

Income Statement
Chenbro Micom Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 177
N/A
4 473
+7%
4 520
+1%
4 412
-2%
4 412
N/A
4 439
+1%
4 600
+4%
4 969
+8%
5 144
+4%
5 210
+1%
5 270
+1%
5 157
-2%
5 254
+2%
5 514
+5%
5 668
+3%
5 852
+3%
6 178
+6%
6 521
+6%
6 692
+3%
6 696
+0%
6 708
+0%
6 835
+2%
6 612
-3%
7 308
+11%
7 718
+6%
7 545
-2%
8 026
+6%
8 166
+2%
8 698
+7%
9 423
+8%
9 693
+3%
10 136
+5%
10 520
+4%
10 558
+0%
10 116
-4%
9 848
-3%
9 175
-7%
11 247
+23%
12 374
+10%
13 467
+9%
15 382
+14%
Gross Profit
Cost of Revenue
(2 897)
(3 110)
(3 183)
(3 179)
(3 166)
(3 148)
(3 245)
(3 522)
(3 607)
(3 660)
(3 684)
(3 631)
(3 798)
(4 044)
(4 269)
(4 454)
(4 646)
(4 806)
(4 823)
(4 722)
(4 647)
(4 739)
(4 645)
(5 220)
(5 617)
(5 613)
(6 048)
(6 283)
(6 829)
(7 579)
(7 862)
(8 245)
(8 443)
(8 427)
(8 094)
(7 769)
(7 251)
(8 673)
(9 382)
(10 156)
(11 399)
Gross Profit
1 280
N/A
1 363
+6%
1 338
-2%
1 233
-8%
1 245
+1%
1 291
+4%
1 355
+5%
1 447
+7%
1 537
+6%
1 550
+1%
1 586
+2%
1 525
-4%
1 456
-5%
1 469
+1%
1 399
-5%
1 398
0%
1 532
+10%
1 715
+12%
1 868
+9%
1 974
+6%
2 060
+4%
2 096
+2%
1 968
-6%
2 088
+6%
2 101
+1%
1 932
-8%
1 978
+2%
1 882
-5%
1 870
-1%
1 844
-1%
1 831
-1%
1 891
+3%
2 077
+10%
2 131
+3%
2 022
-5%
2 078
+3%
1 924
-7%
2 574
+34%
2 991
+16%
3 311
+11%
3 983
+20%
Operating Income
Operating Expenses
(677)
(711)
(714)
(701)
(709)
(698)
(709)
(748)
(756)
(772)
(783)
(770)
(784)
(786)
(793)
(812)
(829)
(883)
(905)
(912)
(935)
(967)
(974)
(994)
(1 014)
(968)
(976)
(952)
(948)
(961)
(960)
(975)
(1 003)
(989)
(988)
(1 001)
(1 000)
(1 112)
(1 130)
(1 210)
(1 271)
Selling, General & Administrative
(536)
(556)
(554)
(534)
(539)
(532)
(542)
(575)
(581)
(591)
(596)
(588)
(601)
(606)
(613)
(625)
(639)
(680)
(698)
(704)
(721)
(739)
(747)
(764)
(775)
(741)
(742)
(721)
(727)
(754)
(762)
(785)
(812)
(800)
(787)
(803)
(822)
(921)
(988)
(1 046)
(1 064)
Research & Development
(136)
(149)
(154)
(161)
(164)
(160)
(162)
(168)
(169)
(175)
(182)
(177)
(179)
(175)
(176)
(183)
(187)
(199)
(203)
(205)
(211)
(226)
(224)
(228)
(236)
(225)
(169)
(164)
(152)
(196)
(186)
(180)
(183)
(182)
(179)
(182)
(175)
(201)
(212)
(239)
(272)
Depreciation & Amortization
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(5)
(7)
(10)
(12)
(12)
(10)
(9)
(7)
(7)
(6)
(6)
(6)
(7)
(8)
(10)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
(59)
(59)
0
0
0
0
0
(15)
(10)
2
15
76
83
74
Operating Income
604
N/A
652
+8%
624
-4%
532
-15%
536
+1%
593
+11%
646
+9%
699
+8%
781
+12%
778
0%
803
+3%
755
-6%
672
-11%
683
+2%
606
-11%
586
-3%
703
+20%
831
+18%
964
+16%
1 062
+10%
1 125
+6%
1 129
+0%
994
-12%
1 094
+10%
1 087
-1%
963
-11%
1 002
+4%
930
-7%
921
-1%
882
-4%
870
-1%
916
+5%
1 073
+17%
1 142
+6%
1 033
-9%
1 077
+4%
924
-14%
1 462
+58%
1 861
+27%
2 101
+13%
2 712
+29%
Pre-Tax Income
Interest Income Expense
24
51
34
38
81
73
63
88
20
29
12
(23)
(19)
(76)
(80)
(27)
0
25
45
31
22
(4)
34
(22)
(58)
(76)
(105)
(98)
(74)
(35)
(23)
66
221
171
120
82
(32)
(71)
14
6
(56)
Gain/Loss on Disposition of Assets
2
(1)
(1)
(1)
(1)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(0)
(1)
(2)
(2)
(2)
1
2
2
2
(1)
214
0
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
0
(0)
(0)
(0)
(0)
0
Total Other Income
12
7
12
11
7
(1)
(6)
(7)
(8)
9
13
16
17
9
9
7
7
16
15
15
16
27
39
88
112
103
307
257
240
40
47
53
52
31
49
47
45
39
21
18
21
Pre-Tax Income
640
N/A
710
+11%
669
-6%
580
-13%
623
+7%
665
+7%
703
+6%
779
+11%
793
+2%
816
+3%
827
+1%
747
-10%
670
-10%
615
-8%
533
-13%
566
+6%
709
+25%
871
+23%
1 022
+17%
1 106
+8%
1 165
+5%
1 153
-1%
1 069
-7%
1 162
+9%
1 141
-2%
1 203
+5%
1 204
+0%
1 088
-10%
1 087
0%
886
-18%
893
+1%
1 033
+16%
1 344
+30%
1 343
0%
1 201
-11%
1 206
+0%
937
-22%
1 430
+53%
1 895
+33%
2 125
+12%
2 677
+26%
Net Income
Tax Provision
(125)
(169)
(177)
(169)
(173)
(160)
(174)
(194)
(208)
(216)
(213)
(198)
(176)
(160)
(148)
(153)
(193)
(228)
(247)
(268)
(274)
(241)
(208)
(237)
(219)
(230)
(240)
(206)
(222)
(214)
(221)
(260)
(343)
(334)
(288)
(300)
(226)
(323)
(443)
(486)
(625)
Income from Continuing Operations
516
541
493
411
450
505
529
585
585
600
614
549
494
455
385
412
516
642
775
838
890
912
861
925
922
974
964
882
864
672
672
773
1 001
1 008
913
906
712
1 107
1 452
1 639
2 052
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
3
2
2
1
1
(0)
(5)
(10)
(13)
(34)
(28)
(22)
(30)
(12)
(32)
Net Income (Common)
516
N/A
541
+5%
493
-9%
411
-16%
450
+9%
505
+12%
529
+5%
585
+11%
585
0%
600
+3%
614
+2%
549
-11%
494
-10%
455
-8%
385
-16%
412
+7%
516
+25%
642
+24%
775
+21%
838
+8%
890
+6%
912
+2%
861
-6%
926
+8%
924
0%
977
+6%
968
-1%
885
-9%
866
-2%
673
-22%
673
+0%
772
+15%
996
+29%
999
+0%
900
-10%
873
-3%
684
-22%
1 085
+59%
1 423
+31%
1 627
+14%
2 020
+24%
EPS (Diluted)
4.3
N/A
4.47
+4%
4.07
-9%
3.39
-17%
3.74
+10%
4.15
+11%
4.37
+5%
4.84
+11%
4.87
+1%
4.95
+2%
5.09
+3%
4.57
-10%
4.11
-10%
3.77
-8%
3.18
-16%
3.43
+8%
4.27
+24%
5.29
+24%
6.4
+21%
6.96
+9%
7.41
+6%
7.54
+2%
7.13
-5%
7.71
+8%
7.66
-1%
8.08
+5%
8.02
-1%
7.36
-8%
7.2
-2%
5.56
-23%
5.58
+0%
6.39
+15%
8.21
+28%
8.19
0%
7.42
-9%
7.23
-3%
5.65
-22%
8.95
+58%
11.49
+28%
13.06
+14%
16.18
+24%

See Also

Discover More