Darfon Electronics Corp
TWSE:8163

Watchlist Manager
Darfon Electronics Corp Logo
Darfon Electronics Corp
TWSE:8163
Watchlist
Price: 42.85 TWD -0.81% Market Closed
Market Cap: 12B TWD
Have any thoughts about
Darfon Electronics Corp?
Write Note

Relative Value

The Relative Value of one Darfon Electronics Corp stock under the Base Case scenario is 61.95 TWD. Compared to the current market price of 42.85 TWD, Darfon Electronics Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
61.95 TWD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.5
vs History
0
vs Industry
46
Median 3Y
10.1
Median 5Y
10.6
Industry
23.2
Forward
11.7
vs History
65
vs Industry
59
Median 3Y
3.3
Median 5Y
5.2
Industry
17.4
vs History
vs Industry
2
Median 3Y
8.3
Median 5Y
8.3
Industry
21.3
vs History
31
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
2.9
vs History
3
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.6
vs History
6
vs Industry
49
Median 3Y
3.7
Median 5Y
3.5
Industry
4.9
vs History
7
vs Industry
42
Median 3Y
6.5
Median 5Y
6.3
Industry
12.9
Forward
4.1
vs History
9
vs Industry
26
Median 3Y
11.8
Median 5Y
11.2
Industry
16.5
Forward
9.8
vs History
63
vs Industry
57
Median 3Y
4
Median 5Y
5.2
Industry
16.3
vs History
34
vs Industry
45
Median 3Y
-5.2
Median 5Y
-5.5
Industry
19
vs History
23
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Darfon Electronics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Darfon Electronics Corp
TWSE:8163
11.9B TWD 0.5 16.8 6.9 17.5
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.3 10.7
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Darfon Electronics Corp
TWSE:8163
Average EV/EBITDA: 14.6
6.9
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.3
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Darfon Electronics Corp
TWSE:8163
Average EV/EBIT: 18.7
17.5
N/A N/A
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
10.7
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.4
70%
0.2

See Also

Discover More
Back to Top