S

Supreme Electronics Co Ltd
TWSE:8112

Watchlist Manager
Supreme Electronics Co Ltd
TWSE:8112
Watchlist
Price: 59.1 TWD -2.15% Market Closed
Market Cap: 31B TWD
Have any thoughts about
Supreme Electronics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Supreme Electronics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
378
444
409
467
438
537
665
1 027
1 388
1 751
2 029
1 969
1 983
1 985
1 941
2 049
2 130
2 036
1 957
1 790
1 802
1 882
1 965
2 049
2 083
2 331
2 816
3 477
3 924
4 166
4 520
4 377
3 846
2 823
1 828
1 546
2 010
3 256
3 830
4 374
4 103
Depreciation & Amortization
24
33
43
49
46
46
46
46
47
47
46
46
46
47
46
47
48
48
66
78
87
95
86
82
81
82
84
86
89
89
87
87
86
88
91
91
93
96
99
103
107
Other Non-Cash Items
243
281
251
323
470
265
402
292
157
209
130
172
272
297
376
416
574
785
798
733
471
197
154
144
200
252
280
496
714
1 046
1 304
1 390
2 065
3 069
3 074
3 735
1 970
(114)
6
(165)
1 262
Cash Taxes Paid
34
76
74
114
120
79
76
32
5
94
94
191
236
324
351
358
386
320
297
280
287
172
275
272
265
303
215
226
234
461
478
813
985
1 087
1 117
1 146
894
545
356
332
536
Cash Interest Paid
111
136
158
179
188
201
218
240
264
292
346
408
451
528
579
639
758
841
877
826
728
632
570
550
505
442
404
398
418
454
499
579
780
1 052
1 191
1 280
1 311
1 316
1 511
1 798
2 075
Change in Working Capital
(3 038)
(3 837)
(3 821)
(3 936)
(2 726)
(1 077)
(5 357)
(3 895)
(4 235)
(14 141)
(5 086)
(7 161)
(6 053)
2 869
(3 281)
(4 768)
(6 852)
(2 972)
2 563
6 898
4 079
415
(7 285)
(6 433)
(2 537)
(10 718)
(11 743)
(13 693)
(15 992)
(14 945)
(11 191)
(11 673)
(9 141)
4 970
9 570
7 345
4 729
(4 212)
(22 112)
(23 120)
(14 785)
Cash from Operating Activities
(2 393)
N/A
(3 079)
-29%
(3 118)
-1%
(3 097)
+1%
(1 771)
+43%
(229)
+87%
(4 244)
-1 755%
(2 530)
+40%
(2 644)
-5%
(12 135)
-359%
(2 881)
+76%
(4 974)
-73%
(3 752)
+25%
5 197
N/A
(919)
N/A
(2 256)
-146%
(4 100)
-82%
(103)
+97%
5 384
N/A
9 500
+76%
6 438
-32%
2 589
-60%
(5 081)
N/A
(4 159)
+18%
(173)
+96%
(8 053)
-4 568%
(8 562)
-6%
(9 634)
-13%
(11 266)
-17%
(9 644)
+14%
(5 281)
+45%
(5 818)
-10%
(3 144)
+46%
10 950
N/A
14 563
+33%
12 717
-13%
8 802
-31%
(974)
N/A
(18 177)
-1 766%
(18 809)
-3%
(9 312)
+50%
Investing Cash Flow
Capital Expenditures
(6)
(9)
(10)
(6)
(10)
(11)
(13)
(14)
(13)
(10)
(7)
(6)
(8)
(6)
(10)
(25)
(9)
(11)
(19)
2
(14)
(13)
(2)
(9)
(4)
(5)
(7)
(9)
(12)
(14)
(12)
(11)
(12)
(8)
(9)
(11)
(11)
(30)
(31)
(32)
(38)
Other Items
(259)
(293)
(308)
(124)
(199)
(116)
(105)
(33)
(7)
(143)
(132)
(131)
(131)
19
44
24
10
3
(30)
(96)
(82)
(82)
(91)
45
14
(16)
(8)
1 860
1 875
1 853
1 849
(78)
(64)
(13)
(21)
(66)
(57)
(71)
(87)
(38)
(50)
Cash from Investing Activities
(266)
N/A
(303)
-14%
(318)
-5%
(130)
+59%
(209)
-60%
(127)
+39%
(118)
+7%
(47)
+60%
(20)
+57%
(152)
-645%
(139)
+9%
(137)
+2%
(139)
-2%
13
N/A
35
+171%
(1)
N/A
1
N/A
(7)
N/A
(49)
-575%
(94)
-92%
(96)
-2%
(96)
+0%
(92)
+3%
37
N/A
10
-71%
(21)
N/A
(15)
+29%
1 851
N/A
1 863
+1%
1 839
-1%
1 837
0%
(89)
N/A
(76)
+15%
(22)
+72%
(30)
-39%
(77)
-155%
(67)
+12%
(101)
-50%
(118)
-17%
(70)
+41%
(88)
-26%
Financing Cash Flow
Net Issuance of Common Stock
220
83
419
419
243
99
(365)
(365)
214
358
0
0
0
0
(86)
(86)
(54)
(54)
31
31
0
0
0
55
55
55
0
1 596
1 596
1 596
2 945
1 349
1 236
1 236
(112)
0
2 655
2 655
0
0
0
Net Issuance of Debt
2 500
3 494
3 187
3 713
2 465
204
4 710
2 794
2 581
12 318
2 981
4 825
4 667
(3 058)
2 252
3 478
5 235
1 058
(3 895)
(7 518)
(4 868)
(1 508)
6 598
6 225
1 629
10 245
9 842
8 190
10 332
7 824
2 570
4 646
2 935
(10 830)
(12 259)
(11 205)
(9 835)
1 556
15 801
18 039
15 308
Cash Paid for Dividends
(170)
(170)
0
0
(320)
(320)
0
0
(300)
(300)
0
0
(900)
(900)
0
0
0
(1 050)
0
0
(1 130)
(1 130)
0
(2 146)
(1 017)
(1 017)
0
0
(1 135)
(1 135)
0
0
(1 714)
(1 714)
0
0
(1 923)
(1 923)
0
0
(2 161)
Other
70
(248)
(282)
(259)
(210)
140
161
152
143
59
212
20
91
(239)
(250)
(258)
(245)
120
(50)
(197)
58
(45)
(107)
(19)
(130)
(274)
(125)
42
(131)
(263)
(635)
(713)
(1 233)
(521)
(33)
(69)
459
180
(18)
(206)
24
Cash from Financing Activities
2 620
N/A
3 076
+17%
3 154
+3%
3 702
+17%
2 178
-41%
123
-94%
4 186
+3 313%
2 261
-46%
2 639
+17%
12 436
+371%
3 296
-73%
4 948
+50%
3 858
-22%
(4 197)
N/A
1 017
N/A
2 234
+120%
3 886
+74%
73
-98%
(4 964)
N/A
(8 734)
-76%
(5 940)
+32%
(2 683)
+55%
5 361
N/A
4 114
-23%
537
-87%
9 008
+1 578%
8 755
-3%
9 828
+12%
10 662
+8%
8 022
-25%
3 745
-53%
4 146
+11%
1 224
-70%
(11 828)
N/A
(14 118)
-19%
(13 100)
+7%
(8 644)
+34%
2 468
N/A
16 515
+569%
18 565
+12%
13 171
-29%
Change in Cash
Effect of Foreign Exchange Rates
71
193
97
181
291
271
238
177
(159)
(110)
(309)
(264)
(166)
(428)
(275)
(10)
33
125
261
33
74
(145)
(133)
(312)
(435)
(359)
(383)
(414)
(310)
(226)
120
683
1 440
1 133
707
512
125
(61)
526
519
(184)
Net Change in Cash
32
N/A
(113)
N/A
(185)
-64%
656
N/A
488
-26%
38
-92%
62
+65%
(139)
N/A
(185)
-33%
38
N/A
(33)
N/A
(427)
-1 193%
(199)
+53%
586
N/A
(142)
N/A
(33)
+77%
(180)
-453%
88
N/A
633
+620%
705
+11%
476
-33%
(334)
N/A
55
N/A
(320)
N/A
(60)
+81%
575
N/A
(205)
N/A
1 630
N/A
949
-42%
(9)
N/A
420
N/A
(1 079)
N/A
(557)
+48%
233
N/A
1 122
+382%
53
-95%
216
+311%
1 332
+517%
(1 254)
N/A
205
N/A
3 587
+1 651%
Free Cash Flow
Free Cash Flow
(2 399)
N/A
(3 088)
-29%
(3 128)
-1%
(3 104)
+1%
(1 781)
+43%
(240)
+87%
(4 256)
-1 673%
(2 544)
+40%
(2 657)
-4%
(12 145)
-357%
(2 888)
+76%
(4 980)
-72%
(3 761)
+24%
5 191
N/A
(928)
N/A
(2 281)
-146%
(4 109)
-80%
(114)
+97%
5 365
N/A
9 502
+77%
6 424
-32%
2 576
-60%
(5 082)
N/A
(4 167)
+18%
(176)
+96%
(8 058)
-4 474%
(8 569)
-6%
(9 643)
-13%
(11 277)
-17%
(9 658)
+14%
(5 293)
+45%
(5 830)
-10%
(3 156)
+46%
10 942
N/A
14 554
+33%
12 706
-13%
8 792
-31%
(1 004)
N/A
(18 209)
-1 714%
(18 841)
-3%
(9 350)
+50%