C

CviLux Corp
TWSE:8103

Watchlist Manager
CviLux Corp
TWSE:8103
Watchlist
Price: 53.8 TWD -0.37%
Market Cap: 4.7B TWD
Have any thoughts about
CviLux Corp?
Write Note

Income Statement

Earnings Waterfall
CviLux Corp

Revenue
3B TWD
Cost of Revenue
-1.9B TWD
Gross Profit
1.1B TWD
Operating Expenses
-718.8m TWD
Operating Income
355.1m TWD
Other Expenses
-34.2m TWD
Net Income
320.9m TWD

Income Statement
CviLux Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 742
N/A
2 932
+7%
2 825
-4%
2 861
+1%
2 731
-5%
2 484
-9%
2 543
+2%
2 267
-11%
2 255
-1%
2 314
+3%
2 589
+12%
2 609
+1%
2 654
+2%
2 707
+2%
2 713
+0%
2 786
+3%
2 925
+5%
3 018
+3%
3 111
+3%
3 103
0%
3 125
+1%
3 105
-1%
3 134
+1%
3 045
-3%
3 074
+1%
3 073
0%
3 135
+2%
3 426
+9%
3 560
+4%
3 897
+9%
4 159
+7%
4 272
+3%
4 330
+1%
4 085
-6%
3 727
-9%
3 396
-9%
3 094
-9%
2 998
-3%
2 959
-1%
2 963
+0%
3 008
+1%
Gross Profit
Cost of Revenue
(1 876)
(2 009)
(1 870)
(1 885)
(1 805)
(1 669)
(1 759)
(1 527)
(1 519)
(1 518)
(1 759)
(1 753)
(1 787)
(1 825)
(1 892)
(1 984)
(2 127)
(2 208)
(2 257)
(2 250)
(2 240)
(2 224)
(2 229)
(2 162)
(2 116)
(2 060)
(2 104)
(2 272)
(2 421)
(2 713)
(2 912)
(3 021)
(3 052)
(2 896)
(2 621)
(2 346)
(2 139)
(2 000)
(1 950)
(1 967)
(1 934)
Gross Profit
866
N/A
923
+7%
954
+3%
976
+2%
926
-5%
815
-12%
784
-4%
740
-6%
736
-1%
796
+8%
831
+4%
856
+3%
867
+1%
882
+2%
822
-7%
803
-2%
798
-1%
810
+1%
854
+5%
853
0%
885
+4%
881
0%
905
+3%
883
-2%
958
+8%
1 014
+6%
1 031
+2%
1 153
+12%
1 139
-1%
1 184
+4%
1 247
+5%
1 251
+0%
1 278
+2%
1 190
-7%
1 106
-7%
1 050
-5%
955
-9%
998
+4%
1 008
+1%
996
-1%
1 074
+8%
Operating Income
Operating Expenses
(476)
(495)
(514)
(526)
(520)
(643)
(617)
(603)
(601)
(459)
(474)
(476)
(481)
(502)
(508)
(531)
(555)
(571)
(584)
(588)
(607)
(616)
(621)
(620)
(625)
(641)
(645)
(675)
(665)
(670)
(695)
(706)
(724)
(736)
(735)
(727)
(726)
(723)
(711)
(713)
(719)
Selling, General & Administrative
(452)
(468)
(478)
(491)
(485)
(611)
(592)
(578)
(576)
(433)
(449)
(452)
(459)
(478)
(483)
(498)
(517)
(529)
(543)
(538)
(553)
(555)
(551)
(552)
(545)
(547)
(541)
(565)
(562)
(575)
(605)
(612)
(625)
(626)
(619)
(603)
(599)
(594)
(575)
(582)
(587)
Research & Development
(24)
(28)
(35)
(35)
(35)
(32)
(25)
(25)
(25)
(26)
(24)
(25)
(23)
(24)
(25)
(28)
(33)
(37)
(41)
(49)
(54)
(61)
(69)
(68)
(81)
(94)
(104)
(82)
(75)
(66)
(90)
(93)
(100)
(110)
(116)
(125)
(128)
(129)
(136)
(131)
(132)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
0
0
0
0
0
0
0
0
0
(29)
(29)
(29)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
390
N/A
428
+10%
440
+3%
450
+2%
407
-10%
172
-58%
167
-3%
137
-18%
135
-1%
337
+150%
357
+6%
380
+6%
386
+2%
380
-2%
314
-18%
272
-13%
243
-11%
239
-2%
270
+13%
265
-2%
278
+5%
265
-4%
284
+7%
263
-7%
333
+26%
372
+12%
386
+4%
478
+24%
474
-1%
514
+9%
553
+7%
545
-1%
554
+2%
453
-18%
371
-18%
322
-13%
229
-29%
275
+20%
297
+8%
283
-5%
355
+25%
Pre-Tax Income
Interest Income Expense
13
40
61
34
45
80
67
59
63
2
22
(5)
(7)
3
(52)
(41)
5
31
53
75
41
35
(11)
5
(30)
(78)
(73)
(81)
(92)
(68)
(63)
(44)
31
122
123
91
103
49
25
109
92
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(4)
(4)
(1)
(1)
(0)
(1)
(1)
(9)
(9)
(9)
(10)
(3)
(3)
(4)
(3)
(4)
(2)
(2)
(4)
(2)
(4)
(3)
(1)
(5)
(8)
(7)
(8)
(4)
(2)
(3)
(5)
(4)
(4)
(3)
(4)
(4)
(3)
(4)
(2)
(3)
(2)
Total Other Income
27
17
8
7
6
24
36
37
38
24
20
21
20
17
22
24
32
32
16
14
14
19
14
18
28
31
40
45
28
23
23
16
19
13
14
14
12
21
21
26
26
Pre-Tax Income
427
N/A
481
+13%
508
+6%
490
-4%
456
-7%
275
-40%
269
-2%
223
-17%
227
+2%
354
+56%
389
+10%
394
+1%
396
+1%
397
+0%
276
-30%
250
-9%
278
+11%
300
+8%
335
+12%
352
+5%
328
-7%
317
-3%
286
-10%
281
-2%
323
+15%
318
-2%
344
+8%
436
+27%
407
-7%
465
+14%
507
+9%
513
+1%
600
+17%
585
-3%
504
-14%
423
-16%
340
-20%
341
+0%
341
+0%
415
+22%
471
+13%
Net Income
Tax Provision
(105)
(108)
(116)
(105)
(104)
(105)
(176)
(177)
(174)
(182)
(144)
(148)
(148)
(141)
(109)
(98)
(113)
(133)
(131)
(139)
(129)
(119)
(110)
(107)
(116)
(123)
(130)
(171)
(146)
(161)
(171)
(162)
(215)
(200)
(176)
(152)
(127)
(121)
(126)
(145)
(152)
Income from Continuing Operations
322
373
392
386
353
170
94
47
53
172
245
246
248
256
167
153
165
166
204
212
199
198
176
174
207
194
214
266
261
304
336
351
385
385
328
271
213
220
215
270
319
Income to Minority Interest
(1)
(1)
(1)
(1)
(0)
0
0
(0)
(1)
(1)
(1)
(0)
0
1
1
2
1
1
1
(0)
0
0
0
0
1
1
2
2
2
2
2
2
3
3
3
3
3
3
3
3
2
Net Income (Common)
321
N/A
372
+16%
391
+5%
385
-2%
352
-8%
170
-52%
94
-45%
46
-51%
53
+14%
172
+226%
244
+42%
245
+1%
248
+1%
256
+3%
168
-34%
154
-8%
166
+7%
167
+1%
205
+23%
212
+4%
199
-6%
199
0%
176
-12%
174
-1%
208
+19%
196
-6%
216
+10%
267
+24%
263
-2%
306
+16%
339
+11%
354
+4%
388
+10%
388
+0%
332
-15%
274
-17%
216
-21%
223
+3%
218
-2%
273
+25%
321
+17%
EPS (Diluted)
3.93
N/A
4.55
+16%
4.76
+5%
4.7
-1%
4.3
-9%
2.06
-52%
1.15
-44%
0.57
-50%
0.65
+14%
2.1
+223%
2.96
+41%
2.97
+0%
3.03
+2%
3.11
+3%
2.05
-34%
1.89
-8%
2.02
+7%
2.03
+0%
2.48
+22%
2.58
+4%
2.43
-6%
2.42
0%
2.14
-12%
2.12
-1%
2.54
+20%
2.45
-4%
2.67
+9%
3.35
+25%
3.31
-1%
3.86
+17%
4.12
+7%
3.85
-7%
4.91
+28%
4.22
-14%
3.6
-15%
2.99
-17%
2.39
-20%
2.44
+2%
2.38
-2%
2.98
+25%
3.5
+17%

See Also

Discover More