H

HD Renewable Energy Co Ltd
TWSE:6873

Watchlist Manager
HD Renewable Energy Co Ltd
TWSE:6873
Watchlist
Price: 194.5 TWD 1.3% Market Closed
Market Cap: 20.4B TWD
Have any thoughts about
HD Renewable Energy Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HD Renewable Energy Co Ltd stock under the Base Case scenario is 427.41 TWD. Compared to the current market price of 194.5 TWD, HD Renewable Energy Co Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
427.41 TWD
Undervaluation 54%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
HD Renewable Energy Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HD Renewable Energy Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HD Renewable Energy Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about HD Renewable Energy Co Ltd

Provide an overview of the primary business activities
of HD Renewable Energy Co Ltd.

What unique competitive advantages
does HD Renewable Energy Co Ltd hold over its rivals?

What risks and challenges
does HD Renewable Energy Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HD Renewable Energy Co Ltd.

Provide P/S
for HD Renewable Energy Co Ltd.

Provide P/E
for HD Renewable Energy Co Ltd.

Provide P/OCF
for HD Renewable Energy Co Ltd.

Provide P/FCFE
for HD Renewable Energy Co Ltd.

Provide P/B
for HD Renewable Energy Co Ltd.

Provide EV/S
for HD Renewable Energy Co Ltd.

Provide EV/GP
for HD Renewable Energy Co Ltd.

Provide EV/EBITDA
for HD Renewable Energy Co Ltd.

Provide EV/EBIT
for HD Renewable Energy Co Ltd.

Provide EV/OCF
for HD Renewable Energy Co Ltd.

Provide EV/FCFF
for HD Renewable Energy Co Ltd.

Provide EV/IC
for HD Renewable Energy Co Ltd.

Show me price targets
for HD Renewable Energy Co Ltd made by professional analysts.

What are the Revenue projections
for HD Renewable Energy Co Ltd?

How accurate were the past Revenue estimates
for HD Renewable Energy Co Ltd?

What are the Net Income projections
for HD Renewable Energy Co Ltd?

How accurate were the past Net Income estimates
for HD Renewable Energy Co Ltd?

What are the EPS projections
for HD Renewable Energy Co Ltd?

How accurate were the past EPS estimates
for HD Renewable Energy Co Ltd?

What are the EBIT projections
for HD Renewable Energy Co Ltd?

How accurate were the past EBIT estimates
for HD Renewable Energy Co Ltd?

Compare the revenue forecasts
for HD Renewable Energy Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HD Renewable Energy Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HD Renewable Energy Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HD Renewable Energy Co Ltd compared to its peers.

Compare the P/E ratios
of HD Renewable Energy Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing HD Renewable Energy Co Ltd with its peers.

Analyze the financial leverage
of HD Renewable Energy Co Ltd compared to its main competitors.

Show all profitability ratios
for HD Renewable Energy Co Ltd.

Provide ROE
for HD Renewable Energy Co Ltd.

Provide ROA
for HD Renewable Energy Co Ltd.

Provide ROIC
for HD Renewable Energy Co Ltd.

Provide ROCE
for HD Renewable Energy Co Ltd.

Provide Gross Margin
for HD Renewable Energy Co Ltd.

Provide Operating Margin
for HD Renewable Energy Co Ltd.

Provide Net Margin
for HD Renewable Energy Co Ltd.

Provide FCF Margin
for HD Renewable Energy Co Ltd.

Show all solvency ratios
for HD Renewable Energy Co Ltd.

Provide D/E Ratio
for HD Renewable Energy Co Ltd.

Provide D/A Ratio
for HD Renewable Energy Co Ltd.

Provide Interest Coverage Ratio
for HD Renewable Energy Co Ltd.

Provide Altman Z-Score Ratio
for HD Renewable Energy Co Ltd.

Provide Quick Ratio
for HD Renewable Energy Co Ltd.

Provide Current Ratio
for HD Renewable Energy Co Ltd.

Provide Cash Ratio
for HD Renewable Energy Co Ltd.

What is the historical Revenue growth
over the last 5 years for HD Renewable Energy Co Ltd?

What is the historical Net Income growth
over the last 5 years for HD Renewable Energy Co Ltd?

What is the current Free Cash Flow
of HD Renewable Energy Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for HD Renewable Energy Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
HD Renewable Energy Co Ltd

Balance Sheet Decomposition
HD Renewable Energy Co Ltd

Current Assets 8.6B
Cash & Short-Term Investments 4.4B
Receivables 1.6B
Other Current Assets 2.7B
Non-Current Assets 4B
Long-Term Investments 340.3m
PP&E 2.3B
Intangibles 85.1m
Other Non-Current Assets 1.3B
Current Liabilities 4.1B
Accounts Payable 865.3m
Accrued Liabilities 101.4m
Short-Term Debt 1.4B
Other Current Liabilities 1.7B
Non-Current Liabilities 3.2B
Long-Term Debt 2.9B
Other Non-Current Liabilities 390.3m
Efficiency

Earnings Waterfall
HD Renewable Energy Co Ltd

Revenue
7.7B TWD
Cost of Revenue
-5.7B TWD
Gross Profit
2B TWD
Operating Expenses
-793.1m TWD
Operating Income
1.2B TWD
Other Expenses
-232.3m TWD
Net Income
954.8m TWD

Free Cash Flow Analysis
HD Renewable Energy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

HD Renewable Energy Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
55/100
Profitability
Score

HD Renewable Energy Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HD Renewable Energy Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
68/100
Solvency
Score

HD Renewable Energy Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HD Renewable Energy Co Ltd

Wall Street analysts forecast HD Renewable Energy Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HD Renewable Energy Co Ltd is 310.59 TWD with a low forecast of 303 TWD and a high forecast of 324.45 TWD.

Lowest
Price Target
303 TWD
56% Upside
Average
Price Target
310.59 TWD
60% Upside
Highest
Price Target
324.45 TWD
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HD Renewable Energy Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HD Renewable Energy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

HD Renewable Energy Co Ltd

Country

Taiwan

Industry

Utilities

Market Cap

19.5B TWD

Dividend Yield

2.02%

Description

HD Renewable Energy Co., Ltd. engages in the development of solar power generation systems. The company is headquartered in Taipei City, Taipei. The company went IPO on 2021-12-28. The firm's main services are the development, design and engineering of various solar farms, site maintenance services, asset management services, and renewable energy sales. The firm's main products are solar photovoltaic system installations, which can be used for a wide range of applications such as people's livelihood, industrial use and various electricity demand sites. In addition to Taiwan, the Company also has power plants in Japan and the Philippines.

Contact

TAIPEI
Taipei City
5F, No.35, Dexing West Road, Shilin District
+886228328057
www.hdrenewables.com

IPO

2021-12-28

Employees

-

Officers

GM & Director
Mr. Shih-Chang Chou
Deputy General Manager
Yong-Qing Li
Senior Vice President
Mingxin Chen

See Also

Discover More
What is the Intrinsic Value of one HD Renewable Energy Co Ltd stock?

The intrinsic value of one HD Renewable Energy Co Ltd stock under the Base Case scenario is 427.41 TWD.

Is HD Renewable Energy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 194.5 TWD, HD Renewable Energy Co Ltd is Undervalued by 54%.

Back to Top