S

Shinfox Energy Co Ltd
TWSE:6806

Watchlist Manager
Shinfox Energy Co Ltd
TWSE:6806
Watchlist
Price: 127 TWD 2.42% Market Closed
Market Cap: 28.1B TWD
Have any thoughts about
Shinfox Energy Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shinfox Energy Co Ltd

Revenue
12.2B TWD
Cost of Revenue
-11B TWD
Gross Profit
1.2B TWD
Operating Expenses
-450.3m TWD
Operating Income
773m TWD
Other Expenses
-92.6m TWD
Net Income
680.3m TWD

Income Statement
Shinfox Energy Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 467
N/A
2 222
+51%
4 334
+95%
4 542
+5%
5 420
+19%
5 237
-3%
4 301
-18%
4 871
+13%
5 484
+13%
7 606
+39%
11 250
+48%
12 192
+8%
Gross Profit
Cost of Revenue
(888)
(1 531)
(3 494)
(4 020)
(4 793)
(4 629)
(3 753)
(4 251)
(4 815)
(6 746)
(10 082)
(10 969)
Gross Profit
579
N/A
691
+19%
840
+22%
521
-38%
626
+20%
608
-3%
548
-10%
619
+13%
669
+8%
859
+28%
1 168
+36%
1 223
+5%
Operating Income
Operating Expenses
41
(13)
(231)
(230)
(285)
(299)
(296)
(306)
(302)
(330)
(378)
(450)
Selling, General & Administrative
(200)
(254)
(231)
(230)
(285)
(299)
(296)
(319)
(298)
(309)
(419)
(496)
Research & Development
0
0
0
0
0
0
0
0
0
0
(8)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
(16)
(34)
(69)
(66)
Other Operating Expenses
241
241
0
0
0
0
0
13
13
13
118
111
Operating Income
620
N/A
678
+9%
609
-10%
291
-52%
341
+17%
310
-9%
252
-19%
313
+24%
368
+18%
529
+44%
789
+49%
773
-2%
Pre-Tax Income
Interest Income Expense
(66)
(65)
(38)
(27)
(21)
3
4
6
5
(52)
(45)
2
Non-Reccuring Items
0
0
0
0
0
0
13
0
0
0
1
0
Gain/Loss on Disposition of Assets
0
0
0
2
0
2
2
0
(0)
(0)
(0)
(0)
Total Other Income
53
54
2
38
40
39
37
3
1
2
27
37
Pre-Tax Income
607
N/A
667
+10%
573
-14%
305
-47%
361
+18%
353
-2%
309
-13%
321
+4%
374
+17%
479
+28%
772
+61%
811
+5%
Net Income
Tax Provision
(83)
(98)
(116)
(62)
(81)
(76)
(67)
(69)
(87)
(113)
(149)
(160)
Income from Continuing Operations
524
569
457
242
280
277
243
252
288
366
624
651
Income to Minority Interest
1
0
(1)
(7)
(8)
(14)
(17)
(14)
(13)
(4)
13
29
Net Income (Common)
525
N/A
569
+8%
456
-20%
235
-48%
272
+16%
263
-3%
225
-14%
238
+6%
275
+16%
361
+31%
636
+76%
680
+7%
EPS (Diluted)
4.06
N/A
3.86
-5%
3.33
-14%
1.41
-58%
1.41
N/A
1.21
-14%
1.14
-6%
1.1
-4%
1.27
+15%
1.67
+31%
2.9
+74%
2.8
-3%

See Also

Discover More