S

Shinfox Energy Co Ltd
TWSE:6806

Watchlist Manager
Shinfox Energy Co Ltd
TWSE:6806
Watchlist
Price: 127 TWD 2.42% Market Closed
Market Cap: 28.1B TWD
Have any thoughts about
Shinfox Energy Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shinfox Energy Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
607
667
573
305
361
353
309
321
374
479
772
811
Depreciation & Amortization
62
83
78
87
97
106
114
134
151
168
196
202
Other Non-Cash Items
(172)
(167)
51
43
35
28
11
1
2
13
(188)
(180)
Cash Taxes Paid
29
30
24
24
111
155
159
157
100
60
56
60
Cash Interest Paid
70
75
50
43
31
26
26
14
16
27
31
41
Change in Working Capital
(81)
(2 779)
(4 062)
(6 109)
(5 997)
(3 568)
(3 248)
(2 246)
(3 839)
(5 173)
(6 329)
(8 393)
Cash from Operating Activities
416
N/A
(2 197)
N/A
(3 361)
-53%
(5 674)
-69%
(5 504)
+3%
(3 080)
+44%
(2 814)
+9%
(1 790)
+36%
(3 312)
-85%
(4 513)
-36%
(5 548)
-23%
(7 559)
-36%
Investing Cash Flow
Capital Expenditures
(422)
(699)
(319)
(410)
(643)
(933)
(1 825)
(1 928)
(1 886)
(1 475)
(790)
(811)
Other Items
(2 101)
(2 960)
3 502
1 158
(1 042)
(686)
(3 714)
(1 306)
(1 206)
(1 159)
513
(252)
Cash from Investing Activities
(2 523)
N/A
(3 659)
-45%
3 183
N/A
748
-76%
(1 685)
N/A
(1 619)
+4%
(5 538)
-242%
(3 234)
+42%
(3 092)
+4%
(2 634)
+15%
(277)
+89%
(1 063)
-284%
Financing Cash Flow
Net Issuance of Common Stock
2 861
2 861
4 303
0
6 123
6 123
4 400
0
0
0
0
0
Net Issuance of Debt
365
3 131
665
5 826
3 430
446
4 649
810
4 254
6 277
7 921
9 385
Cash Paid for Dividends
0
(130)
(130)
0
0
(197)
(197)
0
0
(108)
(108)
0
Other
150
318
(3 743)
(3 728)
339
171
47
69
(74)
(66)
111
1 609
Cash from Financing Activities
3 376
N/A
6 180
+83%
1 095
-82%
6 270
+473%
9 761
+56%
6 543
-33%
8 900
+36%
5 082
-43%
3 984
-22%
6 102
+53%
7 924
+30%
10 886
+37%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
0
0
0
0
1
0
1
(18)
(10)
Net Change in Cash
1 270
N/A
325
-74%
916
+182%
1 346
+47%
2 573
+91%
1 845
-28%
548
-70%
59
-89%
(2 419)
N/A
(1 044)
+57%
2 081
N/A
2 253
+8%
Free Cash Flow
Free Cash Flow
(6)
N/A
(2 895)
-52 533%
(3 680)
-27%
(6 084)
-65%
(6 146)
-1%
(4 013)
+35%
(4 638)
-16%
(3 718)
+20%
(5 198)
-40%
(5 988)
-15%
(6 338)
-6%
(8 371)
-32%

See Also

Discover More