M

M3 Technology Inc
TWSE:6799

Watchlist Manager
M3 Technology Inc
TWSE:6799
Watchlist
Price: 125 TWD 6.84% Market Closed
Market Cap: 5.3B TWD

Intrinsic Value

The intrinsic value of one M3 Technology Inc stock under the Base Case scenario is 67.83 TWD. Compared to the current market price of 125 TWD, M3 Technology Inc is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
67.83 TWD
Overvaluation 46%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
M3 Technology Inc

M3 Technology Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for M3 Technology Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

M3 Technology Inc
TWSE:6799
TW
Electrical Equipment
Market Cap
5.2B TWD
IPO
Nov 27, 2020
TW
Electrical Equipment
Market Cap
5.2B TWD
IPO
Nov 27, 2020
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about M3 Technology Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about M3 Technology Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
M3 Technology Inc

Current Assets 1.4B
Cash & Short-Term Investments 1.1B
Receivables 152.5m
Other Current Assets 158.1m
Non-Current Assets 188.3m
PP&E 166.1m
Intangibles 9m
Other Non-Current Assets 13.2m
Efficiency

Free Cash Flow Analysis
M3 Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
M3 Technology Inc

Revenue
1B TWD
Cost of Revenue
-558.4m TWD
Gross Profit
467.7m TWD
Operating Expenses
-220.7m TWD
Operating Income
247m TWD
Other Expenses
-27.8m TWD
Net Income
219.2m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

M3 Technology Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
68/100
Profitability
Score

M3 Technology Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M3 Technology Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

M3 Technology Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M3 Technology Inc

Wall Street analysts forecast M3 Technology Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M3 Technology Inc is 102 TWD with a low forecast of 101 TWD and a high forecast of 105 TWD.

Lowest
Price Target
101 TWD
19% Downside
Average
Price Target
102 TWD
18% Downside
Highest
Price Target
105 TWD
16% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M3 Technology Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one M3 Technology Inc stock?

The intrinsic value of one M3 Technology Inc stock under the Base Case scenario is 67.83 TWD.

Is M3 Technology Inc stock undervalued or overvalued?

Compared to the current market price of 125 TWD, M3 Technology Inc is Overvalued by 46%.

Back to Top