M

M3 Technology Inc
TWSE:6799

Watchlist Manager
M3 Technology Inc
TWSE:6799
Watchlist
Price: 123 TWD -4.65% Market Closed
Market Cap: 5.3B TWD

Relative Value

The Relative Value of one M3 Technology Inc stock under the Base Case scenario is 84.68 TWD. Compared to the current market price of 123 TWD, M3 Technology Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
84.68 TWD
Overvaluation 31%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
21
Median 3Y
4.8
Median 5Y
4.2
Industry
1.7
Forward
5.1
vs History
27
vs Industry
36
Median 3Y
22.3
Median 5Y
18.3
Industry
22
Forward
29.2
vs History
24
vs Industry
31
Median 3Y
18.5
Median 5Y
16.5
Industry
14.6
vs History
14
vs Industry
16
Median 3Y
33.7
Median 5Y
24.5
Industry
19.6
vs History
66
vs Industry
23
Median 3Y
4.4
Median 5Y
4.9
Industry
1.9
vs History
33
vs Industry
27
Median 3Y
3.9
Median 5Y
3.3
Industry
1.7
Forward
3.8
vs History
33
vs Industry
44
Median 3Y
8.3
Median 5Y
6.9
Industry
7.1
vs History
33
vs Industry
40
Median 3Y
13.1
Median 5Y
10.4
Industry
14.5
Forward
15.7
vs History
27
vs Industry
40
Median 3Y
15.3
Median 5Y
11.7
Industry
17.6
Forward
22.9
vs History
27
vs Industry
37
Median 3Y
14.6
Median 5Y
12.8
Industry
14.3
vs History
16
vs Industry
18
Median 3Y
26.3
Median 5Y
18.8
Industry
17.1
vs History
62
vs Industry
5
Median 3Y
9.9
Median 5Y
11.1
Industry
1.6

Multiples Across Competitors

Competitors Multiples
M3 Technology Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
M3 Technology Inc
TWSE:6799
4.6B TWD 5 23.2 11.9 14
US
II-VI Inc
LSE:0LHO
415.7B USD 78.3 -7 039.3 401.1 857.5
US
Amphenol Corp
NYSE:APH
80.3B USD 5.3 33.1 21.6 25.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.2 23.5 26.2 26.2
US
Corning Inc
NYSE:GLW
37.3B USD 2.8 73.7 17.1 37.4
JP
Murata Manufacturing Co Ltd
TSE:6981
4.5T JPY 2.6 21.7 9.7 16.8
TW
Delta Electronics Inc
TWSE:2308
940.3B TWD 2.2 26.8 12.1 18.4
TH
Delta Electronics Thailand PCL
SET:DELTA
860.7B THB 5.2 45.4 32 43
CN
BOE Technology Group Co Ltd
SZSE:000725
158.5B CNY 0.8 31.3 31.4 31.4
JP
TDK Corp
TSE:6762
3T JPY 1.4 18.3 6.2 11.4
CN
Lens Technology Co Ltd
SZSE:300433
126.5B CNY 1.9 33.8 32.1 32.1