
VisEra Technologies Co Ltd
TWSE:6789

Intrinsic Value
The intrinsic value of one
VisEra Technologies Co Ltd
stock under the Base Case scenario is
165.98
TWD.
Compared to the current market price of 194 TWD,
VisEra Technologies Co Ltd
is
Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
VisEra Technologies Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
VisEra Technologies Co Ltd
Balance Sheet Decomposition
VisEra Technologies Co Ltd
Current Assets | 15.6B |
Cash & Short-Term Investments | 13.4B |
Receivables | 1.8B |
Other Current Assets | 294.2m |
Non-Current Assets | 9.2B |
PP&E | 9.1B |
Intangibles | 31m |
Other Non-Current Assets | 71.3m |
Free Cash Flow Analysis
VisEra Technologies Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
VisEra Technologies Co Ltd
Revenue
|
10B
TWD
|
Cost of Revenue
|
-7B
TWD
|
Gross Profit
|
3B
TWD
|
Operating Expenses
|
-994.2m
TWD
|
Operating Income
|
2.1B
TWD
|
Other Expenses
|
-316m
TWD
|
Net Income
|
1.7B
TWD
|
Profitability Score
Profitability Due Diligence
VisEra Technologies Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
VisEra Technologies Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
VisEra Technologies Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Score
VisEra Technologies Co Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
VisEra Technologies Co Ltd
According to Wall Street analysts, the average 1-year price target for
VisEra Technologies Co Ltd
is 323.34 TWD
with a low forecast of 273.71 TWD and a high forecast of 378 TWD.
Dividends
Current shareholder yield for VisEra Technologies Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VisEra Technologies Co Ltd
stock under the Base Case scenario is
165.98
TWD.
Compared to the current market price of 194 TWD,
VisEra Technologies Co Ltd
is
Overvalued by 14%.