VIA Labs Inc
TWSE:6756

Watchlist Manager
VIA Labs Inc Logo
VIA Labs Inc
TWSE:6756
Watchlist
Price: 120 TWD Market Closed
Market Cap: 8.4B TWD

Relative Value

The Relative Value of one VIA Labs Inc stock under the Base Case scenario is 91.86 TWD. Compared to the current market price of 120 TWD, VIA Labs Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
91.86 TWD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
19
Median 3Y
6.6
Median 5Y
7
Industry
2.4
Forward
3.6
vs History
13
vs Industry
11
Median 3Y
54.4
Median 5Y
47
Industry
23
Forward
27.6
vs History
75
vs Industry
38
Median 3Y
20.3
Median 5Y
23.9
Industry
17.3
vs History
80
vs Industry
31
Median 3Y
22.7
Median 5Y
26.5
Industry
21
vs History
96
vs Industry
24
Median 3Y
5.4
Median 5Y
6
Industry
2.9
vs History
72
vs Industry
21
Median 3Y
5.9
Median 5Y
6.2
Industry
2.4
Forward
3
vs History
68
vs Industry
18
Median 3Y
12.6
Median 5Y
13.1
Industry
4.9
vs History
45
vs Industry
11
Median 3Y
30.4
Median 5Y
30.5
Industry
12.9
vs History
4
vs Industry
5
Median 3Y
59.3
Median 5Y
35.6
Industry
16.5
Forward
29
vs History
80
vs Industry
40
Median 3Y
18
Median 5Y
21.5
Industry
16.2
vs History
70
vs Industry
32
Median 3Y
20.8
Median 5Y
23.2
Industry
18.9
vs History
96
vs Industry
17
Median 3Y
7
Median 5Y
9.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
VIA Labs Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
VIA Labs Inc
TWSE:6756
8.3B TWD 4.5 59 27.8 100
US
Apple Inc
NASDAQ:AAPL
3.4T USD 8.7 36.1 25.4 27.7
KR
Samsung Electronics Co Ltd
KRX:005930
364.8T KRW 1.2 11.4 3.9 9.5
CN
Xiaomi Corp
HKEX:1810
856.9B HKD 2.4 41.3 34.3 34.3
US
Dell Technologies Inc
NYSE:DELL
80.8B USD 0.9 19.7 10.3 15.7
TW
Quanta Computer Inc
TWSE:2382
1T TWD 0.8 19.2 15.3 18.4
US
Hewlett Packard Enterprise Co
NYSE:HPE
31.7B USD 1.1 12.4 6.2 12.5
US
HP Inc
NYSE:HPQ
31.1B USD 0.6 11.2 7.2 8.6
JP
Canon Inc
TSE:7751
4.7T JPY 1.1 15.6 6.6 10.3
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.7 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
25.6B USD 4 22.2 14.8 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
VIA Labs Inc
TWSE:6756
Average EV/EBITDA: 14.7
27.8
N/A N/A
US
Apple Inc
NASDAQ:AAPL
25.4
10%
2.5
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
31%
0.1
CN
Xiaomi Corp
HKEX:1810
34.3
29%
1.2
US
Dell Technologies Inc
NYSE:DELL
10.3
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
15.3
31%
0.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
6.2
9%
0.7
US
HP Inc
NYSE:HPQ
7.2
0%
N/A
JP
Canon Inc
TSE:7751
6.6
8%
0.8
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
14.8
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
VIA Labs Inc
TWSE:6756
Average EV/EBIT: 24.5
100
N/A N/A
US
Apple Inc
NASDAQ:AAPL
27.7
10%
2.8
KR
Samsung Electronics Co Ltd
KRX:005930
9.5
99%
0.1
CN
Xiaomi Corp
HKEX:1810
34.3
34%
1
US
Dell Technologies Inc
NYSE:DELL
15.7
22%
0.7
TW
Quanta Computer Inc
TWSE:2382
18.4
35%
0.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
12.5
15%
0.8
US
HP Inc
NYSE:HPQ
8.6
3%
2.9
JP
Canon Inc
TSE:7751
10.3
N/A N/A
JP
Fujifilm Holdings Corp
TSE:4901
14.5
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
17.5
20%
0.9