Lintes Technology Co Ltd
TWSE:6715

Watchlist Manager
Lintes Technology Co Ltd Logo
Lintes Technology Co Ltd
TWSE:6715
Watchlist
Price: 153 TWD
Market Cap: 10.2B TWD
Have any thoughts about
Lintes Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Lintes Technology Co Ltd stock under the Base Case scenario is 107.16 TWD. Compared to the current market price of 153 TWD, Lintes Technology Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
107.16 TWD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
22
Median 3Y
2.9
Median 5Y
2.8
Industry
2.4
Forward
4.3
vs History
22
vs Industry
21
Median 3Y
26.7
Median 5Y
28.3
Industry
23.2
Forward
23.9
vs History
38
vs Industry
35
Median 3Y
17.6
Median 5Y
17.2
Industry
17.5
vs History
71
vs Industry
33
Median 3Y
22.5
Median 5Y
26.5
Industry
21.2
vs History
73
vs Industry
31
Median 3Y
3.3
Median 5Y
3.5
Industry
2.9
vs History
7
vs Industry
24
Median 3Y
2.7
Median 5Y
2.6
Industry
2.4
Forward
3.6
vs History
7
vs Industry
17
Median 3Y
9
Median 5Y
9
Industry
4.9
vs History
9
vs Industry
23
Median 3Y
14.3
Median 5Y
14
Industry
13.1
vs History
12
vs Industry
21
Median 3Y
19.2
Median 5Y
17.8
Industry
16.7
Forward
18
vs History
42
vs Industry
37
Median 3Y
15.6
Median 5Y
15
Industry
16.5
vs History
30
vs Industry
25
Median 3Y
20
Median 5Y
17.9
Industry
19.1
vs History
33
vs Industry
23
Median 3Y
3.3
Median 5Y
3.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Lintes Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Lintes Technology Co Ltd
TWSE:6715
10.2B TWD 4.5 28.3 14.7 19.2
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.5 39.5 27.7 30.3
KR
Samsung Electronics Co Ltd
KRX:005930
383.1T KRW 1.3 11.9 4.2 10.1
CN
Xiaomi Corp
HKEX:1810
886.8B HKD 2.5 41.7 36 36
US
Dell Technologies Inc
NYSE:DELL
87.5B USD 0.9 21.4 11 16.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 21.2 16.9 20.2
US
HP Inc
NYSE:HPQ
31.8B USD 0.6 11.5 7.3 8.8
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
29.6B USD 1 11.6 5.7 11.7
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.3 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.8 13.8 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Lintes Technology Co Ltd
TWSE:6715
Average EV/EBITDA: 13.9
14.7
N/A N/A
US
Apple Inc
NASDAQ:AAPL
27.7
10%
2.8
KR
Samsung Electronics Co Ltd
KRX:005930
4.2
31%
0.1
CN
Xiaomi Corp
HKEX:1810
36
29%
1.2
US
Dell Technologies Inc
NYSE:DELL
11
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.9
31%
0.5
US
HP Inc
NYSE:HPQ
7.3
0%
N/A
JP
Canon Inc
TSE:7751
6.7
8%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.7
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.3
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.8
17%
0.8