E

Ecloudvalley Digital Technology Co Ltd
TWSE:6689

Watchlist Manager
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Watchlist
Price: 91.3 TWD -0.65% Market Closed
Market Cap: 6.2B TWD
Have any thoughts about
Ecloudvalley Digital Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Ecloudvalley Digital Technology Co Ltd stock under the Base Case scenario is 116.36 TWD. Compared to the current market price of 91.3 TWD, Ecloudvalley Digital Technology Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
116.36 TWD
Undervaluation 22%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
76
Median 3Y
1
Median 5Y
1
Industry
2.3
Forward
0.5
vs History
93
vs Industry
16
Median 3Y
72.4
Median 5Y
55
Industry
22.8
Forward
29.2
vs History
25
vs Industry
7
Median 3Y
9.9
Median 5Y
8.1
Industry
16.6
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
8.3
Industry
21.4
vs History
92
vs Industry
42
Median 3Y
3
Median 5Y
3.7
Industry
2.8
vs History
92
vs Industry
78
Median 3Y
0.7
Median 5Y
0.8
Industry
2.3
Forward
0.3
vs History
92
vs Industry
46
Median 3Y
5.2
Median 5Y
7.1
Industry
4.8
vs History
87
vs Industry
15
Median 3Y
36
Median 5Y
35.5
Industry
12.8
Forward
13.3
vs History
71
vs Industry
11
Median 3Y
51.2
Median 5Y
46.1
Industry
16.4
Forward
22.1
vs History
25
vs Industry
9
Median 3Y
6.6
Median 5Y
4.9
Industry
15.6
vs History
25
vs Industry
9
Median 3Y
6.6
Median 5Y
5
Industry
18.5
vs History
96
vs Industry
38
Median 3Y
4.8
Median 5Y
9.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Ecloudvalley Digital Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
6.2B TWD 0.6 32.5 20.3 32.9
CA
Shopify Inc
NYSE:SHOP
101.2B USD 13 79.4 112.2 118.1
US
Snowflake Inc.
NYSE:SNOW
38.1B USD 11.9 -37.5 -32.1 -28.2
US
Cloudflare Inc
NYSE:NET
29.5B USD 20 -289.6 -710.9 -169.7
US
GoDaddy Inc
NYSE:GDDY
23.2B USD 5.2 12.5 26 30.2
US
MongoDB Inc
NASDAQ:MDB
19.8B USD 10.9 -89.8 -70.6 -65.3
US
Verisign Inc
NASDAQ:VRSN
17.1B USD 11.1 20 16.5 17.1
US
Akamai Technologies Inc
NASDAQ:AKAM
15.2B USD 3.9 24.2 11.8 21.5
US
Twilio Inc
NYSE:TWLO
13.6B USD 3.1 -29.4 101.2 -114.1
US
Okta Inc
NASDAQ:OKTA
12.4B USD 5.1 -91.5 -77.2 -49.1
IL
Wix.Com Ltd
NASDAQ:WIX
9B USD 5.4 122 123 212.2
P/E Multiple
Earnings Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average P/E: 48.4
32.5
N/A
CA
Shopify Inc
NYSE:SHOP
79.4
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -289.6 N/A
US
GoDaddy Inc
NYSE:GDDY
12.5
-3%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89.8 N/A
US
Verisign Inc
NASDAQ:VRSN
20
12%
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -29.4 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -91.5 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
122
1 247%
EV/EBITDA Multiple
EBITDA Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBITDA: 58.7
20.3
N/A
CA
Shopify Inc
NYSE:SHOP
112.2
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -32.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -710.9 N/A
US
GoDaddy Inc
NYSE:GDDY
26
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -70.6 N/A
US
Verisign Inc
NASDAQ:VRSN
16.5
15%
US
Akamai Technologies Inc
NASDAQ:AKAM
11.8
53%
US
Twilio Inc
NYSE:TWLO
101.2
N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -77.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
123
1 611%
EV/EBIT Multiple
EBIT Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBIT: 72
32.9
N/A
CA
Shopify Inc
NYSE:SHOP
118.1
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -28.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -169.7 N/A
US
GoDaddy Inc
NYSE:GDDY
30.2
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -65.3 N/A
US
Verisign Inc
NASDAQ:VRSN
17.1
14%
US
Akamai Technologies Inc
NASDAQ:AKAM
21.5
89%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -114.1 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -49.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
212.2
6 673%

See Also

Discover More
Back to Top