E

Ecloudvalley Digital Technology Co Ltd
TWSE:6689

Watchlist Manager
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Watchlist
Price: 111.5 TWD 2.29%
Market Cap: 7.6B TWD
Have any thoughts about
Ecloudvalley Digital Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Ecloudvalley Digital Technology Co Ltd stock under the Base Case scenario is 115.8 TWD. Compared to the current market price of 111.5 TWD, Ecloudvalley Digital Technology Co Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
115.8 TWD
Undervaluation 4%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
76
Median 3Y
0.9
Median 5Y
1
Industry
2.4
Forward
0.6
vs History
96
vs Industry
16
Median 3Y
69.8
Median 5Y
55
Industry
23.2
Forward
34.7
vs History
26
vs Industry
7
Median 3Y
10
Median 5Y
8.5
Industry
17.4
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
7.7
Industry
21.3
vs History
93
vs Industry
42
Median 3Y
3
Median 5Y
3.6
Industry
2.9
vs History
93
vs Industry
78
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
Forward
0.4
vs History
93
vs Industry
46
Median 3Y
5
Median 5Y
7.1
Industry
4.9
vs History
88
vs Industry
15
Median 3Y
35.6
Median 5Y
33.4
Industry
12.9
Forward
20.2
vs History
74
vs Industry
11
Median 3Y
51.1
Median 5Y
46
Industry
16.5
Forward
37.7
vs History
26
vs Industry
9
Median 3Y
7
Median 5Y
5
Industry
16.3
vs History
26
vs Industry
9
Median 3Y
7
Median 5Y
5.1
Industry
19
vs History
98
vs Industry
38
Median 3Y
4.6
Median 5Y
9.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Ecloudvalley Digital Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
7.4B TWD 0.7 39.7 26.4 42.9
CA
Shopify Inc
NYSE:SHOP
140.7B USD 17.1 101.7 139.1 144.7
US
Snowflake Inc.
NYSE:SNOW
55.7B USD 16.3 -49.4 -46.6 -40.7
US
Cloudflare Inc
NYSE:NET
38.7B USD 24.6 -412.1 -1 082.5 -234.1
US
GoDaddy Inc
NYSE:GDDY
28.8B USD 6.4 15.6 31.5 36.7
US
Verisign Inc
NASDAQ:VRSN
19.2B USD 12.4 22.3 18.4 19
US
MongoDB Inc
NASDAQ:MDB
18.3B USD 9.5 -91.2 -64.2 -59.6
US
Twilio Inc
NYSE:TWLO
16.8B USD 3.9 -36.3 128.3 -144.6
US
Akamai Technologies Inc
NASDAQ:AKAM
14.4B USD 3.6 27.4 11.2 20.9
US
Okta Inc
NASDAQ:OKTA
14.3B USD 5.6 -365.9 -233.4 -90.3
IL
Wix.Com Ltd
NASDAQ:WIX
12.1B USD 7.1 130.1 111.1 162
P/E Multiple
Earnings Growth P/E to Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average P/E: 56.1
39.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
101.7
1 782%
0.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -412.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.6
-13%
N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
9%
2.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -36.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.4
110%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -365.9 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
130.1
1 359%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBITDA: 66.6
26.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
139.1
3 409%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 082.5 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
31.5
116%
0.3
US
Verisign Inc
NASDAQ:VRSN
18.4
15%
1.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
128.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
11.2
49%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -233.4 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
111.1
1 614%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBIT: 71
42.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
144.7
42 967%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -234.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
36.7
107%
0.3
US
Verisign Inc
NASDAQ:VRSN
19
12%
1.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -144.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.9
85%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -90.3 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
162
6 834%
0

See Also

Discover More
Back to Top