E

Ecloudvalley Digital Technology Co Ltd
TWSE:6689

Watchlist Manager
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Watchlist
Price: 93.5 TWD 6.25% Market Closed
Market Cap: 6.3B TWD
Have any thoughts about
Ecloudvalley Digital Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Ecloudvalley Digital Technology Co Ltd stock under the Base Case scenario is 116.83 TWD. Compared to the current market price of 93.5 TWD, Ecloudvalley Digital Technology Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
116.83 TWD
Undervaluation 20%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
76
Median 3Y
1
Median 5Y
1
Industry
2.4
Forward
0.5
vs History
96
vs Industry
16
Median 3Y
71.7
Median 5Y
55
Industry
23.1
Forward
29.9
vs History
26
vs Industry
7
Median 3Y
10
Median 5Y
8.5
Industry
16.9
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
8.2
Industry
21.5
vs History
93
vs Industry
42
Median 3Y
3
Median 5Y
3.7
Industry
2.9
vs History
93
vs Industry
78
Median 3Y
0.6
Median 5Y
0.8
Industry
2.4
Forward
0.3
vs History
93
vs Industry
46
Median 3Y
5
Median 5Y
7.1
Industry
4.8
vs History
88
vs Industry
15
Median 3Y
36
Median 5Y
35.4
Industry
12.9
Forward
13.8
vs History
74
vs Industry
11
Median 3Y
51.2
Median 5Y
46
Industry
16.7
Forward
22.9
vs History
26
vs Industry
9
Median 3Y
7
Median 5Y
5
Industry
15.7
vs History
26
vs Industry
9
Median 3Y
7
Median 5Y
5.1
Industry
18.7
vs History
98
vs Industry
38
Median 3Y
4.7
Median 5Y
9.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Ecloudvalley Digital Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
6.3B TWD 0.6 33.3 21 34.2
CA
Shopify Inc
NYSE:SHOP
137.1B USD 16.6 98.6 135.4 140.8
US
Snowflake Inc.
NYSE:SNOW
57.8B USD 17.7 -55.9 -50.3 -44.1
US
Cloudflare Inc
NYSE:NET
35.4B USD 22.8 -383.3 -990.5 -214.2
US
GoDaddy Inc
NYSE:GDDY
27B USD 6 14.6 29.7 34.5
US
MongoDB Inc
NASDAQ:MDB
24.5B USD 13.3 -110.6 -88.6 -81.9
US
Verisign Inc
NASDAQ:VRSN
17.7B USD 11.5 20.7 17.1 17.7
US
Twilio Inc
NYSE:TWLO
15.9B USD 3.7 -34.5 121.1 -136.5
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.5 26.4 10.8 20.1
US
Okta Inc
NASDAQ:OKTA
13B USD 5.2 -94.6 -81.4 -51.8
IL
Wix.Com Ltd
NASDAQ:WIX
11.8B USD 7.1 158.9 163.2 281.5
P/E Multiple
Earnings Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average P/E: 58.8
33.3
N/A
CA
Shopify Inc
NYSE:SHOP
98.6
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -383.3 N/A
US
GoDaddy Inc
NYSE:GDDY
14.6
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -110.6 N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.4
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -94.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
158.9
1 247%
EV/EBITDA Multiple
EBITDA Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBITDA: 71.2
21
N/A
CA
Shopify Inc
NYSE:SHOP
135.4
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -990.5 N/A
US
GoDaddy Inc
NYSE:GDDY
29.7
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -88.6 N/A
US
Verisign Inc
NASDAQ:VRSN
17.1
15%
US
Twilio Inc
NYSE:TWLO
121.1
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.8
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.4 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
163.2
1 611%
EV/EBIT Multiple
EBIT Growth
TW
E
Ecloudvalley Digital Technology Co Ltd
TWSE:6689
Average EV/EBIT: 88.1
34.2
N/A
CA
Shopify Inc
NYSE:SHOP
140.8
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -214.2 N/A
US
GoDaddy Inc
NYSE:GDDY
34.5
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -81.9 N/A
US
Verisign Inc
NASDAQ:VRSN
17.7
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -136.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.1
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.8 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
281.5
6 673%

See Also

Discover More
Back to Top