FuSheng Precision Co Ltd
TWSE:6670

Watchlist Manager
FuSheng Precision Co Ltd Logo
FuSheng Precision Co Ltd
TWSE:6670
Watchlist
Price: 298 TWD -1.16% Market Closed
Market Cap: 40.7B TWD
Have any thoughts about
FuSheng Precision Co Ltd?
Write Note

Relative Value

The Relative Value of one FuSheng Precision Co Ltd stock under the Base Case scenario is 306.34 TWD. Compared to the current market price of 298 TWD, FuSheng Precision Co Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
306.34 TWD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
34
Median 3Y
1
Median 5Y
1.2
Industry
1.1
Forward
1.4
vs History
23
vs Industry
35
Median 3Y
9.7
Median 5Y
10.2
Industry
17.9
Forward
10.7
vs History
33
vs Industry
42
Median 3Y
7.6
Median 5Y
10.2
Industry
10.6
vs History
30
vs Industry
39
Median 3Y
9.5
Median 5Y
12.1
Industry
16.2
vs History
39
vs Industry
22
Median 3Y
2.8
Median 5Y
3.1
Industry
1.7
vs History
11
vs Industry
36
Median 3Y
1
Median 5Y
1.1
Industry
1.2
Forward
1.3
vs History
19
vs Industry
29
Median 3Y
4.3
Median 5Y
4.5
Industry
4
vs History
20
vs Industry
36
Median 3Y
6.2
Median 5Y
6.4
Industry
9.1
Forward
6.2
vs History
25
vs Industry
30
Median 3Y
7.4
Median 5Y
7.7
Industry
12.2
Forward
7.6
vs History
33
vs Industry
45
Median 3Y
6.9
Median 5Y
8.9
Industry
10.5
vs History
28
vs Industry
37
Median 3Y
10
Median 5Y
11.3
Industry
14.3
vs History
31
vs Industry
17
Median 3Y
2.1
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
FuSheng Precision Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
FuSheng Precision Co Ltd
TWSE:6670
40.2B TWD 1.5 12.5 7 8.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.6 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.1 28.4 17.5 20.9
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/E Multiple
Earnings Growth P/E to Growth
TW
FuSheng Precision Co Ltd
TWSE:6670
Average P/E: 23.8
12.5
84%
0.1
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.6
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.4
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
FuSheng Precision Co Ltd
TWSE:6670
Average EV/EBITDA: 11
7
68%
0.1
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.5
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
FuSheng Precision Co Ltd
TWSE:6670
Average EV/EBIT: 15.1
8.5
82%
0.1
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
20.9
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top