Wiwynn Corp
TWSE:6669

Watchlist Manager
Wiwynn Corp Logo
Wiwynn Corp
TWSE:6669
Watchlist
Price: 2 595 TWD 0.97% Market Closed
Market Cap: 482.3B TWD
Have any thoughts about
Wiwynn Corp?
Write Note

Relative Value

The Relative Value of one Wiwynn Corp stock under the Base Case scenario is 3 152.54 TWD. Compared to the current market price of 2 595 TWD, Wiwynn Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 152.54 TWD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
56
Median 3Y
0.9
Median 5Y
0.8
Industry
2.4
Forward
1.4
vs History
12
vs Industry
24
Median 3Y
18.6
Median 5Y
17.9
Industry
23.3
Forward
21.7
vs History
vs Industry
34
Median 3Y
9.4
Median 5Y
9.4
Industry
17.5
vs History
vs Industry
14
Median 3Y
24.1
Median 5Y
19.3
Industry
21.2
vs History
42
vs Industry
13
Median 3Y
6
Median 5Y
5.7
Industry
2.9
vs History
7
vs Industry
53
Median 3Y
0.9
Median 5Y
0.8
Industry
2.4
Forward
1.3
vs History
9
vs Industry
13
Median 3Y
10.9
Median 5Y
9.9
Industry
5
vs History
11
vs Industry
22
Median 3Y
14.3
Median 5Y
13
Industry
13
Forward
15.4
vs History
9
vs Industry
23
Median 3Y
14.9
Median 5Y
13.6
Industry
16.6
Forward
16.4
vs History
vs Industry
33
Median 3Y
9.1
Median 5Y
9.1
Industry
16.5
vs History
vs Industry
27
Median 3Y
4.2
Median 5Y
8.7
Industry
19.1
vs History
19
vs Industry
14
Median 3Y
4.1
Median 5Y
4.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Wiwynn Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Wiwynn Corp
TWSE:6669
482.3B TWD 1.6 25.1 17.7 18.9
US
Apple Inc
NASDAQ:AAPL
3.9T USD 9.9 41.2 28.9 31.6
KR
Samsung Electronics Co Ltd
KRX:005930
364.8T KRW 1.2 11.4 3.9 9.5
CN
Xiaomi Corp
HKEX:1810
1.4T HKD 3.9 65.9 56.8 56.8
US
Dell Technologies Inc
NYSE:DELL
82.4B USD 0.9 20.1 10.4 16
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 20.7 16.5 19.8
US
HP Inc
NYSE:HPQ
31.2B USD 0.6 11.3 7.2 8.6
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.4 6.9 10.9
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.1B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.7 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
23.7B USD 3.7 20.6 13.7 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Wiwynn Corp
TWSE:6669
Average EV/EBITDA: 16.1
17.7
36%
0.5
US
Apple Inc
NASDAQ:AAPL
28.9
9%
3.2
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
31%
0.1
CN
Xiaomi Corp
HKEX:1810
56.8
29%
2
US
Dell Technologies Inc
NYSE:DELL
10.4
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.5
31%
0.5
US
HP Inc
NYSE:HPQ
7.2
0%
N/A
JP
Canon Inc
TSE:7751
6.9
8%
0.9
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.7
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Wiwynn Corp
TWSE:6669
Average EV/EBIT: 19.4
18.9
36%
0.5
US
Apple Inc
NASDAQ:AAPL
31.6
10%
3.2
KR
Samsung Electronics Co Ltd
KRX:005930
9.5
99%
0.1
CN
Xiaomi Corp
HKEX:1810
56.8
34%
1.7
US
Dell Technologies Inc
NYSE:DELL
16
23%
0.7
TW
Quanta Computer Inc
TWSE:2382
19.8
35%
0.6
US
HP Inc
NYSE:HPQ
8.6
4%
2.2
JP
Canon Inc
TSE:7751
10.9
N/A N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
16%
0.7
JP
Fujifilm Holdings Corp
TSE:4901
14.5
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.2
19%
0.9

See Also

Discover More
Back to Top