Wiwynn Corp
TWSE:6669
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 650
2 965
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wiwynn Corp
Revenue
|
303.5B
TWD
|
Cost of Revenue
|
-270.5B
TWD
|
Gross Profit
|
33B
TWD
|
Operating Expenses
|
-8.4B
TWD
|
Operating Income
|
24.6B
TWD
|
Other Expenses
|
-5.4B
TWD
|
Net Income
|
19.2B
TWD
|
Income Statement
Wiwynn Corp
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
85 675
N/A
|
114 843
+34%
|
139 997
+22%
|
165 613
+18%
|
181 065
+9%
|
179 948
-1%
|
175 845
-2%
|
160 670
-9%
|
163 600
+2%
|
160 301
-2%
|
170 109
+6%
|
183 968
+8%
|
186 928
+2%
|
191 081
+2%
|
190 203
0%
|
188 261
-1%
|
192 626
+2%
|
204 041
+6%
|
227 905
+12%
|
262 316
+15%
|
292 876
+12%
|
316 396
+8%
|
297 647
-6%
|
270 791
-9%
|
241 901
-11%
|
237 303
-2%
|
258 476
+9%
|
303 477
+17%
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
(81 432)
|
(109 159)
|
(132 016)
|
(155 904)
|
(170 418)
|
(168 967)
|
(165 264)
|
(150 412)
|
(152 252)
|
(148 648)
|
(157 245)
|
(169 575)
|
(171 627)
|
(175 198)
|
(174 243)
|
(172 667)
|
(177 005)
|
(187 730)
|
(209 493)
|
(241 132)
|
(268 897)
|
(290 149)
|
(272 704)
|
(247 237)
|
(219 244)
|
(213 124)
|
(230 867)
|
(270 490)
|
|
Gross Profit |
4 242
N/A
|
5 682
+34%
|
7 980
+40%
|
9 709
+22%
|
10 647
+10%
|
10 981
+3%
|
10 581
-4%
|
10 258
-3%
|
11 349
+11%
|
11 653
+3%
|
12 864
+10%
|
14 393
+12%
|
15 301
+6%
|
15 882
+4%
|
15 960
+0%
|
15 594
-2%
|
15 621
+0%
|
16 311
+4%
|
18 412
+13%
|
21 183
+15%
|
23 979
+13%
|
26 247
+9%
|
24 943
-5%
|
23 554
-6%
|
22 657
-4%
|
24 180
+7%
|
27 609
+14%
|
32 987
+19%
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(2 403)
|
(2 695)
|
(3 367)
|
(3 656)
|
(3 547)
|
(3 682)
|
(3 301)
|
(3 241)
|
(3 188)
|
(3 241)
|
(3 607)
|
(3 873)
|
(4 059)
|
(4 169)
|
(4 179)
|
(4 101)
|
(4 234)
|
(4 298)
|
(4 805)
|
(5 398)
|
(6 145)
|
(6 840)
|
(6 625)
|
(6 860)
|
(6 787)
|
(6 933)
|
(7 648)
|
(8 373)
|
|
Selling, General & Administrative |
(1 128)
|
(1 451)
|
(2 046)
|
(2 435)
|
(2 264)
|
(2 208)
|
(1 934)
|
(1 697)
|
(1 746)
|
(1 702)
|
(1 806)
|
(1 881)
|
(1 880)
|
(1 867)
|
(1 710)
|
(1 652)
|
(1 775)
|
(1 906)
|
(2 050)
|
(2 395)
|
(2 616)
|
(2 912)
|
(2 882)
|
(2 869)
|
(2 768)
|
(2 628)
|
(2 868)
|
(3 222)
|
|
Research & Development |
(1 274)
|
(1 243)
|
(1 320)
|
(1 219)
|
(1 283)
|
(1 474)
|
(1 367)
|
(1 544)
|
(1 442)
|
(1 539)
|
(1 800)
|
(1 991)
|
(2 179)
|
(1 745)
|
(1 912)
|
(1 892)
|
(2 459)
|
(2 392)
|
(2 755)
|
(3 003)
|
(3 529)
|
(3 928)
|
(3 743)
|
(3 992)
|
(4 019)
|
(4 306)
|
(4 780)
|
(5 151)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(557)
|
(557)
|
(557)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
1 840
N/A
|
2 988
+62%
|
4 613
+54%
|
6 053
+31%
|
7 101
+17%
|
7 299
+3%
|
7 280
0%
|
7 017
-4%
|
8 160
+16%
|
8 412
+3%
|
9 257
+10%
|
10 520
+14%
|
11 242
+7%
|
11 713
+4%
|
11 781
+1%
|
11 492
-2%
|
11 387
-1%
|
12 013
+5%
|
13 607
+13%
|
15 785
+16%
|
17 834
+13%
|
19 408
+9%
|
18 318
-6%
|
16 693
-9%
|
15 871
-5%
|
17 246
+9%
|
19 961
+16%
|
24 614
+23%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
(205)
|
(184)
|
(10)
|
(24)
|
(18)
|
(28)
|
(170)
|
(115)
|
(379)
|
(285)
|
(500)
|
(625)
|
(357)
|
(503)
|
(353)
|
(345)
|
(402)
|
(227)
|
(250)
|
440
|
36
|
(348)
|
(224)
|
(778)
|
(457)
|
(95)
|
(152)
|
(191)
|
|
Total Other Income |
8
|
12
|
9
|
9
|
11
|
8
|
3
|
2
|
(23)
|
(31)
|
(30)
|
(26)
|
2
|
11
|
16
|
14
|
11
|
15
|
15
|
19
|
27
|
30
|
37
|
34
|
30
|
30
|
22
|
83
|
|
Pre-Tax Income |
1 642
N/A
|
2 815
+71%
|
4 612
+64%
|
6 038
+31%
|
7 093
+17%
|
7 278
+3%
|
7 113
-2%
|
6 903
-3%
|
7 758
+12%
|
8 096
+4%
|
8 726
+8%
|
9 869
+13%
|
10 887
+10%
|
11 221
+3%
|
11 444
+2%
|
11 161
-2%
|
10 996
-1%
|
11 800
+7%
|
13 372
+13%
|
16 244
+21%
|
17 897
+10%
|
19 089
+7%
|
18 132
-5%
|
15 949
-12%
|
15 444
-3%
|
17 182
+11%
|
19 831
+15%
|
24 506
+24%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
(434)
|
(667)
|
(1 079)
|
(1 347)
|
(1 516)
|
(1 558)
|
(1 469)
|
(1 402)
|
(1 589)
|
(1 658)
|
(1 777)
|
(2 043)
|
(2 278)
|
(2 375)
|
(2 458)
|
(2 395)
|
(2 348)
|
(2 505)
|
(2 823)
|
(3 406)
|
(3 723)
|
(3 962)
|
(3 952)
|
(3 470)
|
(3 400)
|
(3 729)
|
(4 300)
|
(5 262)
|
|
Income from Continuing Operations |
1 208
|
2 149
|
3 534
|
4 691
|
5 578
|
5 721
|
5 644
|
5 502
|
6 169
|
6 438
|
6 949
|
7 826
|
8 610
|
8 846
|
8 985
|
8 766
|
8 648
|
9 295
|
10 549
|
12 838
|
14 175
|
15 127
|
14 180
|
12 479
|
12 044
|
13 453
|
15 531
|
19 244
|
|
Net Income (Common) |
1 208
N/A
|
2 149
+78%
|
3 534
+64%
|
4 691
+33%
|
5 578
+19%
|
5 721
+3%
|
5 644
-1%
|
5 502
-3%
|
6 169
+12%
|
6 438
+4%
|
6 949
+8%
|
7 826
+13%
|
8 610
+10%
|
8 846
+3%
|
8 985
+2%
|
8 766
-2%
|
8 648
-1%
|
9 295
+7%
|
10 549
+13%
|
12 838
+22%
|
14 175
+10%
|
15 127
+7%
|
14 180
-6%
|
12 479
-12%
|
12 044
-3%
|
13 453
+12%
|
15 531
+15%
|
19 244
+24%
|
|
EPS (Diluted) |
8.39
N/A
|
15.57
+86%
|
20.66
+33%
|
30.49
+48%
|
36.31
+19%
|
36.96
+2%
|
32.27
-13%
|
31.4
-3%
|
36.23
+15%
|
36.69
+1%
|
39.67
+8%
|
44.6
+12%
|
48.98
+10%
|
50.4
+3%
|
51.31
+2%
|
50
-3%
|
49.28
-1%
|
53.02
+8%
|
60.14
+13%
|
73.08
+22%
|
80.49
+10%
|
86.1
+7%
|
80.97
-6%
|
71.22
-12%
|
68.65
-4%
|
76.78
+12%
|
88.7
+16%
|
100.83
+14%
|