D

Depo Auto Parts Industrial Co Ltd
TWSE:6605

Watchlist Manager
Depo Auto Parts Industrial Co Ltd
TWSE:6605
Watchlist
Price: 207.5 TWD -3.04% Market Closed
Market Cap: 34.4B TWD
Have any thoughts about
Depo Auto Parts Industrial Co Ltd?
Write Note

Relative Value

The Relative Value of one Depo Auto Parts Industrial Co Ltd stock under the Base Case scenario is 185.59 TWD. Compared to the current market price of 207.5 TWD, Depo Auto Parts Industrial Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
185.59 TWD
Overvaluation 11%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
19
Median 3Y
1
Median 5Y
0.7
Industry
0.9
vs History
34
vs Industry
40
Median 3Y
9.2
Median 5Y
10.9
Industry
17.2
vs History
3
vs Industry
36
Median 3Y
3.9
Median 5Y
2.8
Industry
9
vs History
7
vs Industry
28
Median 3Y
3.7
Median 5Y
4.3
Industry
16.7
vs History
7
vs Industry
22
Median 3Y
1.2
Median 5Y
0.8
Industry
1.4
vs History
9
vs Industry
17
Median 3Y
1.3
Median 5Y
1.1
Industry
1.1
vs History
9
vs Industry
28
Median 3Y
4.3
Median 5Y
4
Industry
4.6
vs History
11
vs Industry
42
Median 3Y
4.5
Median 5Y
4
Industry
9.2
vs History
49
vs Industry
36
Median 3Y
10.2
Median 5Y
10.5
Industry
13.4
vs History
3
vs Industry
38
Median 3Y
5.2
Median 5Y
4.5
Industry
10.5
vs History
4
vs Industry
25
Median 3Y
8.7
Median 5Y
7.7
Industry
14.5
vs History
7
vs Industry
23
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Depo Auto Parts Industrial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Depo Auto Parts Industrial Co Ltd
TWSE:6605
34.4B TWD 1.7 11.6 6.1 10
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
155B CNY 4.1 22.2 19.3 19.3
KR
Hyundai Mobis Co Ltd
KRX:012330
22.3T KRW 0.4 6.5 4.1 5.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.9 7 10.4
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 29.7 10 17.5
DE
Continental AG
XETRA:CON
12.7B EUR 0.3 12.6 3.7 8.1
CA
Magna International Inc
TSX:MG
17.1B CAD 0.3 11 4.5 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.9 48.4 44.2 54.2