AAEON Technology Inc
TWSE:6579
AAEON Technology Inc
TWSE:6579
Price:
113.5
TWD
Market Closed
Market Cap:
NT$19.2B
Income Statement
Earnings Waterfall
AAEON Technology Inc
AAEON Technology Inc
Income Statement
AAEON Technology Inc
AAEON Technology Inc
Currency: TWD
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
5
|
4
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
9
|
|
| Revenue |
5 209
N/A
|
5 678
+9%
|
5 766
+2%
|
5 723
-1%
|
5 655
-1%
|
5 476
-3%
|
5 412
-1%
|
5 356
-1%
|
5 283
-1%
|
5 596
+6%
|
5 800
+4%
|
6 060
+4%
|
6 272
+3%
|
6 054
-3%
|
6 148
+2%
|
6 005
-2%
|
6 003
0%
|
6 059
+1%
|
5 898
-3%
|
5 767
-2%
|
5 569
-3%
|
5 642
+1%
|
6 348
+13%
|
7 033
+11%
|
7 714
+10%
|
8 213
+6%
|
8 352
+2%
|
8 329
0%
|
8 300
0%
|
8 303
+0%
|
8 073
-3%
|
7 947
-2%
|
7 810
-2%
|
7 481
-4%
|
7 186
-4%
|
7 342
+2%
|
7 525
+2%
|
8 097
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 585)
|
(3 929)
|
(3 887)
|
(3 862)
|
(3 794)
|
(3 681)
|
(3 725)
|
(3 702)
|
(3 671)
|
(3 874)
|
(4 012)
|
(4 153)
|
(4 251)
|
(4 074)
|
(4 084)
|
(3 979)
|
(3 991)
|
(4 071)
|
(3 968)
|
(3 916)
|
(3 870)
|
(3 938)
|
(4 493)
|
(5 000)
|
(5 300)
|
(5 613)
|
(5 599)
|
(5 507)
|
(5 506)
|
(5 394)
|
(5 239)
|
(5 122)
|
(4 996)
|
(4 838)
|
(4 607)
|
(4 709)
|
(4 894)
|
(5 302)
|
|
| Gross Profit |
1 625
N/A
|
1 749
+8%
|
1 880
+7%
|
1 862
-1%
|
1 861
0%
|
1 795
-4%
|
1 687
-6%
|
1 654
-2%
|
1 612
-3%
|
1 722
+7%
|
1 788
+4%
|
1 907
+7%
|
2 021
+6%
|
1 980
-2%
|
2 064
+4%
|
2 027
-2%
|
2 012
-1%
|
1 987
-1%
|
1 930
-3%
|
1 851
-4%
|
1 699
-8%
|
1 703
+0%
|
1 855
+9%
|
2 033
+10%
|
2 413
+19%
|
2 600
+8%
|
2 753
+6%
|
2 822
+3%
|
2 794
-1%
|
2 910
+4%
|
2 834
-3%
|
2 825
0%
|
2 814
0%
|
1 924
-32%
|
2 579
+34%
|
1 914
-26%
|
2 631
+37%
|
2 795
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 083)
|
(1 121)
|
(1 186)
|
(1 235)
|
(1 231)
|
(1 225)
|
(1 229)
|
(1 252)
|
(1 271)
|
(1 308)
|
(1 324)
|
(1 329)
|
(1 360)
|
(1 334)
|
(1 344)
|
(1 351)
|
(1 330)
|
(1 322)
|
(1 310)
|
(1 298)
|
(1 283)
|
(1 288)
|
(1 306)
|
(1 335)
|
(1 404)
|
(1 461)
|
(1 559)
|
(1 592)
|
(1 681)
|
(1 804)
|
(1 828)
|
(1 964)
|
(2 020)
|
(2 028)
|
(2 031)
|
(2 046)
|
(2 060)
|
(2 130)
|
|
| Selling, General & Administrative |
(705)
|
(726)
|
(776)
|
(790)
|
(794)
|
(808)
|
(797)
|
(826)
|
(829)
|
(851)
|
(854)
|
(853)
|
(874)
|
(855)
|
(877)
|
(882)
|
(859)
|
(851)
|
(845)
|
(817)
|
(810)
|
(816)
|
(811)
|
(834)
|
(875)
|
(904)
|
(959)
|
(979)
|
(1 050)
|
(1 148)
|
(1 204)
|
(1 305)
|
(1 340)
|
(1 332)
|
(1 321)
|
(1 332)
|
(1 340)
|
(1 391)
|
|
| Research & Development |
(378)
|
(395)
|
(410)
|
(427)
|
(419)
|
(418)
|
(432)
|
(423)
|
(439)
|
(457)
|
(470)
|
(476)
|
(486)
|
(479)
|
(467)
|
(469)
|
(471)
|
(470)
|
(465)
|
(368)
|
(361)
|
(359)
|
(495)
|
(502)
|
(529)
|
(557)
|
(600)
|
(613)
|
(630)
|
(656)
|
(624)
|
(660)
|
0
|
(513)
|
(710)
|
(530)
|
(718)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(113)
|
(113)
|
(113)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(680)
|
(183)
|
0
|
(184)
|
0
|
(739)
|
|
| Operating Income |
542
N/A
|
628
+16%
|
693
+10%
|
627
-10%
|
630
+1%
|
570
-10%
|
458
-20%
|
401
-12%
|
340
-15%
|
413
+22%
|
464
+12%
|
578
+25%
|
661
+14%
|
646
-2%
|
720
+11%
|
675
-6%
|
682
+1%
|
665
-2%
|
621
-7%
|
553
-11%
|
415
-25%
|
415
+0%
|
549
+32%
|
698
+27%
|
1 010
+45%
|
1 139
+13%
|
1 194
+5%
|
1 230
+3%
|
1 114
-9%
|
1 106
-1%
|
1 006
-9%
|
860
-14%
|
794
-8%
|
615
-23%
|
548
-11%
|
587
+7%
|
571
-3%
|
664
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
29
|
(12)
|
16
|
24
|
112
|
170
|
221
|
449
|
636
|
555
|
438
|
345
|
30
|
20
|
83
|
(174)
|
(51)
|
(52)
|
(96)
|
26
|
(92)
|
(75)
|
34
|
34
|
77
|
269
|
215
|
352
|
531
|
516
|
367
|
661
|
0
|
271
|
709
|
327
|
119
|
0
|
|
| Non-Reccuring Items |
(5)
|
0
|
(18)
|
0
|
0
|
(22)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
31
|
12
|
21
|
21
|
8
|
16
|
27
|
24
|
29
|
33
|
38
|
32
|
41
|
39
|
27
|
28
|
48
|
50
|
78
|
79
|
73
|
71
|
45
|
48
|
40
|
53
|
56
|
72
|
75
|
71
|
70
|
65
|
674
|
212
|
94
|
221
|
85
|
338
|
|
| Pre-Tax Income |
596
N/A
|
628
+5%
|
713
+14%
|
672
-6%
|
751
+12%
|
734
-2%
|
704
-4%
|
874
+24%
|
1 000
+14%
|
996
0%
|
934
-6%
|
956
+2%
|
731
-24%
|
704
-4%
|
830
+18%
|
530
-36%
|
679
+28%
|
663
-2%
|
603
-9%
|
658
+9%
|
397
-40%
|
412
+4%
|
626
+52%
|
776
+24%
|
1 125
+45%
|
1 458
+30%
|
1 463
+0%
|
1 653
+13%
|
1 717
+4%
|
1 691
-2%
|
1 441
-15%
|
1 585
+10%
|
1 468
-7%
|
1 096
-25%
|
1 350
+23%
|
1 135
-16%
|
776
-32%
|
1 002
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(116)
|
(108)
|
(130)
|
(121)
|
(120)
|
(118)
|
(85)
|
(68)
|
(72)
|
(83)
|
(106)
|
(147)
|
(163)
|
(164)
|
(162)
|
(153)
|
(150)
|
(141)
|
(139)
|
(115)
|
(84)
|
(88)
|
(112)
|
(156)
|
(225)
|
(276)
|
(285)
|
(287)
|
(295)
|
(307)
|
(274)
|
(278)
|
(244)
|
(178)
|
(211)
|
(198)
|
(120)
|
(156)
|
|
| Income from Continuing Operations |
480
|
519
|
582
|
551
|
631
|
616
|
619
|
806
|
928
|
913
|
829
|
808
|
568
|
541
|
668
|
376
|
528
|
522
|
464
|
542
|
313
|
324
|
514
|
620
|
899
|
1 182
|
1 178
|
1 365
|
1 422
|
1 384
|
1 167
|
1 307
|
1 223
|
917
|
1 139
|
936
|
656
|
846
|
|
| Income to Minority Interest |
(41)
|
(48)
|
(72)
|
(72)
|
(75)
|
(75)
|
(59)
|
(54)
|
(67)
|
(105)
|
(96)
|
(118)
|
(133)
|
(100)
|
(116)
|
(89)
|
(69)
|
(71)
|
(81)
|
(89)
|
(70)
|
(59)
|
(63)
|
(76)
|
(83)
|
(102)
|
(103)
|
(111)
|
(140)
|
(180)
|
(198)
|
(217)
|
(219)
|
(184)
|
(173)
|
(139)
|
(115)
|
(119)
|
|
| Net Income (Common) |
439
N/A
|
472
+8%
|
511
+8%
|
479
-6%
|
556
+16%
|
541
-3%
|
560
+4%
|
752
+34%
|
861
+15%
|
808
-6%
|
733
-9%
|
690
-6%
|
435
-37%
|
441
+1%
|
552
+25%
|
287
-48%
|
459
+60%
|
451
-2%
|
383
-15%
|
454
+19%
|
242
-47%
|
265
+9%
|
451
+70%
|
544
+21%
|
817
+50%
|
1 080
+32%
|
1 074
0%
|
1 254
+17%
|
1 282
+2%
|
1 204
-6%
|
969
-20%
|
1 090
+12%
|
1 004
-8%
|
732
-27%
|
967
+32%
|
797
-18%
|
541
-32%
|
727
+34%
|
|
| EPS (Diluted) |
4.56
N/A
|
4.89
+7%
|
5.27
+8%
|
4.97
-6%
|
5.77
+16%
|
5.33
-8%
|
5.57
+5%
|
7.01
+26%
|
8.02
+14%
|
7.49
-7%
|
6.81
-9%
|
6.44
-5%
|
4.05
-37%
|
4.11
+1%
|
5.13
+25%
|
2.68
-48%
|
4.28
+60%
|
4.19
-2%
|
3.56
-15%
|
4.23
+19%
|
2.28
-46%
|
2.47
+8%
|
4.19
+70%
|
5.05
+21%
|
7.56
+50%
|
9.92
+31%
|
9.39
-5%
|
11.48
+22%
|
11.02
-4%
|
10.04
-9%
|
7.94
-21%
|
9.08
+14%
|
7.97
-12%
|
5.81
-27%
|
7.67
+32%
|
6.31
-18%
|
4.29
-32%
|
5.75
+34%
|
|
Switch to:
Switch to:
See Also
Discover More
