
Andes Technology Corp
TWSE:6533

Intrinsic Value
The intrinsic value of one
Andes Technology Corp
stock under the Base Case scenario is
216.65
TWD.
Compared to the current market price of 329.5 TWD,
Andes Technology Corp
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Andes Technology Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Andes Technology Corp
Balance Sheet Decomposition
Andes Technology Corp
Current Assets | 2.8B |
Cash & Short-Term Investments | 2.2B |
Receivables | 545.8m |
Other Current Assets | 69m |
Non-Current Assets | 2.3B |
PP&E | 502.9m |
Intangibles | 1.8B |
Other Non-Current Assets | 46.1m |
Free Cash Flow Analysis
Andes Technology Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Andes Technology Corp
Revenue
|
1.3B
TWD
|
Cost of Revenue
|
355k
TWD
|
Gross Profit
|
1.3B
TWD
|
Operating Expenses
|
-1.7B
TWD
|
Operating Income
|
-326.2m
TWD
|
Other Expenses
|
86.5m
TWD
|
Net Income
|
-239.7m
TWD
|
Profitability Score
Profitability Due Diligence
Andes Technology Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Andes Technology Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Andes Technology Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Andes Technology Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Andes Technology Corp
According to Wall Street analysts, the average 1-year price target for
Andes Technology Corp
is 467.16 TWD
with a low forecast of 369.66 TWD and a high forecast of 625.8 TWD.
Dividends
Current shareholder yield for Andes Technology Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Andes Technology Corp
stock under the Base Case scenario is
216.65
TWD.
Compared to the current market price of 329.5 TWD,
Andes Technology Corp
is
Overvalued by 34%.