Andes Technology Corp
TWSE:6533
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (64.8), the stock would be worth NT$235.44 (0% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 64.7 | NT$235 |
0%
|
| 3-Year Average | 64.8 | NT$235.44 |
+0%
|
| 5-Year Average | 69.4 | NT$252.2 |
+7%
|
| Industry Average | 20.1 | NT$72.86 |
-69%
|
| Country Average | 14.6 | NT$52.9 |
-77%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$8.7B
|
/ |
Jan 2026
NT$183m
|
= |
|
|
NT$8.7B
|
/ |
Dec 2026
NT$550.8m
|
= |
|
|
NT$8.7B
|
/ |
Dec 2027
NT$493.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Andes Technology Corp
TWSE:6533
|
12B TWD | 64.7 | -29 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 36.3 | 40.9 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
1.9T USD | 52.3 | 75.8 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
52.6T TWD | 17.5 | 27.9 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
505.8B USD | 13.6 | 21 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 11.2 | 16.1 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
448.2B USD | 65.7 | 103.4 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
328.1B USD | 28.8 | -1 228.9 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
212B USD | 27.2 | 42.6 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
186B USD | 34.7 | 68.7 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
186B USD | 165.5 | 232.2 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Andes Technology Corp
Glance View
Andes Technology Corp. engages in the provision of embedded processors and development and associated system-on-a-chip platforms. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2015-08-06. The firm is principally engaged in the provision of high-performance/low-power CPUs and associated system-on-chip (SoC) platforms, as well as development tools and software. The firm provides instruction set architecture AndeStar ISA, embedded microprocessors AndesCore CPUs, hardware developing platform AndeShape Platform, software developing platform and toolchains AndeSight IDE, and software supporting system AndeSoft SW Stacks.
