Andes Technology Corp
TWSE:6533

Watchlist Manager
Andes Technology Corp Logo
Andes Technology Corp
TWSE:6533
Watchlist
Price: 387 TWD -2.76% Market Closed
Market Cap: 19.6B TWD
Have any thoughts about
Andes Technology Corp?
Write Note

Relative Value

The Relative Value of one Andes Technology Corp stock under the Base Case scenario is 231.81 TWD. Compared to the current market price of 387 TWD, Andes Technology Corp is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
231.81 TWD
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
6
Median 3Y
23
Median 5Y
22.4
Industry
3.1
Forward
14.2
vs History
vs Industry
14
Median 3Y
47.4
Median 5Y
76.8
Industry
25.2
Forward
405.2
vs History
vs Industry
3
Median 3Y
52.5
Median 5Y
88.5
Industry
16.3
vs History
vs Industry
0
Median 3Y
43.1
Median 5Y
95.6
Industry
21.1
vs History
66
vs Industry
21
Median 3Y
4.5
Median 5Y
4.7
Industry
2.2
vs History
69
vs Industry
6
Median 3Y
18.4
Median 5Y
18.3
Industry
3.1
Forward
12.7
vs History
69
vs Industry
30
Median 3Y
18.4
Median 5Y
18.3
Industry
10.2
vs History
20
vs Industry
100
Median 3Y
74.3
Median 5Y
75.3
Industry
15.1
Forward
383.7
vs History
vs Industry
Median 3Y
-46.7
Median 5Y
70.4
Industry
19.5
Forward
-47.4
vs History
vs Industry
3
Median 3Y
43.7
Median 5Y
76.7
Industry
15.4
vs History
vs Industry
2
Median 3Y
50.7
Median 5Y
78.3
Industry
19.6
vs History
92
vs Industry
13
Median 3Y
11.5
Median 5Y
10.8
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Andes Technology Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Andes Technology Corp
TWSE:6533
19.6B TWD 14.8 -81.8 192.7 -53.5
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8T TWD 10.1 25.9 14.2 22.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23
P/E Multiple
Earnings Growth P/E to Growth
TW
Andes Technology Corp
TWSE:6533
Average P/E: 79.7
Negative Multiple: -81.8
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
52.3
357%
0.1
US
Broadcom Inc
NASDAQ:AVGO
174.9
608%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
25.9
116%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
105.7
1 258%
0.1
US
Texas Instruments Inc
NASDAQ:TXN
34.5
6%
5.3
US
Qualcomm Inc
NASDAQ:QCOM
16.8
90%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
216.7
843%
0.3
US
Analog Devices Inc
NASDAQ:ADI
64.3
239%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -65.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
25.9
1 493%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Andes Technology Corp
TWSE:6533
Average EV/EBIT: 82.7
Negative Multiple: -53.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.1
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
68.9
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.1
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2
3 462%
0
US
Texas Instruments Inc
NASDAQ:TXN
31.7
10%
3.2
US
Qualcomm Inc
NASDAQ:QCOM
16.6
84%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
339.6
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -167.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
23
1 315%
0

See Also

Discover More
Back to Top