G

GEM Services Inc
TWSE:6525

Watchlist Manager
GEM Services Inc
TWSE:6525
Watchlist
Price: 76.7 TWD 1.99% Market Closed
Market Cap: 9.9B TWD
Have any thoughts about
GEM Services Inc?
Write Note

Intrinsic Value

The intrinsic value of one GEM Services Inc stock under the Base Case scenario is 65.79 TWD. Compared to the current market price of 76.7 TWD, GEM Services Inc is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
65.79 TWD
Overvaluation 14%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GEM Services Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GEM Services Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GEM Services Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about GEM Services Inc

Provide an overview of the primary business activities
of GEM Services Inc.

What unique competitive advantages
does GEM Services Inc hold over its rivals?

What risks and challenges
does GEM Services Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GEM Services Inc.

Provide P/S
for GEM Services Inc.

Provide P/E
for GEM Services Inc.

Provide P/OCF
for GEM Services Inc.

Provide P/FCFE
for GEM Services Inc.

Provide P/B
for GEM Services Inc.

Provide EV/S
for GEM Services Inc.

Provide EV/GP
for GEM Services Inc.

Provide EV/EBITDA
for GEM Services Inc.

Provide EV/EBIT
for GEM Services Inc.

Provide EV/OCF
for GEM Services Inc.

Provide EV/FCFF
for GEM Services Inc.

Provide EV/IC
for GEM Services Inc.

Show me price targets
for GEM Services Inc made by professional analysts.

What are the Revenue projections
for GEM Services Inc?

How accurate were the past Revenue estimates
for GEM Services Inc?

What are the Net Income projections
for GEM Services Inc?

How accurate were the past Net Income estimates
for GEM Services Inc?

What are the EPS projections
for GEM Services Inc?

How accurate were the past EPS estimates
for GEM Services Inc?

What are the EBIT projections
for GEM Services Inc?

How accurate were the past EBIT estimates
for GEM Services Inc?

Compare the revenue forecasts
for GEM Services Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GEM Services Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GEM Services Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GEM Services Inc compared to its peers.

Compare the P/E ratios
of GEM Services Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GEM Services Inc with its peers.

Analyze the financial leverage
of GEM Services Inc compared to its main competitors.

Show all profitability ratios
for GEM Services Inc.

Provide ROE
for GEM Services Inc.

Provide ROA
for GEM Services Inc.

Provide ROIC
for GEM Services Inc.

Provide ROCE
for GEM Services Inc.

Provide Gross Margin
for GEM Services Inc.

Provide Operating Margin
for GEM Services Inc.

Provide Net Margin
for GEM Services Inc.

Provide FCF Margin
for GEM Services Inc.

Show all solvency ratios
for GEM Services Inc.

Provide D/E Ratio
for GEM Services Inc.

Provide D/A Ratio
for GEM Services Inc.

Provide Interest Coverage Ratio
for GEM Services Inc.

Provide Altman Z-Score Ratio
for GEM Services Inc.

Provide Quick Ratio
for GEM Services Inc.

Provide Current Ratio
for GEM Services Inc.

Provide Cash Ratio
for GEM Services Inc.

What is the historical Revenue growth
over the last 5 years for GEM Services Inc?

What is the historical Net Income growth
over the last 5 years for GEM Services Inc?

What is the current Free Cash Flow
of GEM Services Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GEM Services Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GEM Services Inc

Current Assets 3.2B
Cash & Short-Term Investments 1.8B
Receivables 1.1B
Other Current Assets 194m
Non-Current Assets 3B
Long-Term Investments 172.2m
PP&E 2.8B
Intangibles 3m
Other Non-Current Assets 45.4m
Current Liabilities 1.5B
Accounts Payable 662.1m
Accrued Liabilities 286.6m
Other Current Liabilities 530.9m
Non-Current Liabilities 495.2m
Long-Term Debt 4.4m
Other Non-Current Liabilities 490.8m
Efficiency

Earnings Waterfall
GEM Services Inc

Revenue
4.5B TWD
Cost of Revenue
-3.6B TWD
Gross Profit
944.9m TWD
Operating Expenses
-344.4m TWD
Operating Income
600.6m TWD
Other Expenses
-31.2m TWD
Net Income
569.4m TWD

Free Cash Flow Analysis
GEM Services Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

GEM Services Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
55/100
Profitability
Score

GEM Services Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GEM Services Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
90/100
Solvency
Score

GEM Services Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GEM Services Inc

There are no price targets for GEM Services Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GEM Services Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GEM Services Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GEM Services Inc

Country

Cayman Islands

Industry

Semiconductors

Market Cap

9.9B TWD

Dividend Yield

0%

Description

GEM Services, Inc. manufactures semiconductor assembly and test contractor services. The firm specializes in small-outline surface-mount packages for power management semiconductors. Its customers are semiconductor manufacturers who require both industry standard and advanced packaging solutions as part of their portfolio of value-added products for portable, battery-powered communications, computing systems, industry and automobile applications. The company operates two factories in Greater China: Shanghai, China; Hefei, China, which produces industry standard and advanced discrete, integrated circuits (IC) and multi-chip module (MCM) packages, including concepts co-developed with customers. The Company’s products and services include packaging development, wafer processing, assembly services, electrical test, logistic services and reliability testing. Its electrical test includes discrete device electrical testing and analog and power IC electrical testing.

Contact

George Town
International Corporation Services Ltd., PO Box 472, 2nd Floor, Harbour Place
www.gemservices.com

IPO

2016-04-12

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one GEM Services Inc stock?

The intrinsic value of one GEM Services Inc stock under the Base Case scenario is 65.79 TWD.

Is GEM Services Inc stock undervalued or overvalued?

Compared to the current market price of 76.7 TWD, GEM Services Inc is Overvalued by 14%.

Back to Top