Formosa Petrochemical Corp
TWSE:6505

Watchlist Manager
Formosa Petrochemical Corp Logo
Formosa Petrochemical Corp
TWSE:6505
Watchlist
Price: 43.55 TWD 0.35% Market Closed
Market Cap: 414.9B TWD
Have any thoughts about
Formosa Petrochemical Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Formosa Petrochemical Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
35 652
31 814
9 100
(41)
23 299
25 766
52 713
63 935
66 297
75 424
90 678
105 306
88 791
95 618
96 095
91 023
108 590
107 521
74 547
63 969
41 868
30 982
44 898
20 812
(598)
4 969
8 665
43 597
71 077
63 573
60 485
55 230
59 877
38 731
16 968
5 236
(17 727)
12 109
24 694
25 441
30 622
Depreciation & Amortization
21 642
21 576
21 828
21 809
21 755
21 706
21 594
21 472
21 224
21 117
20 598
20 087
19 455
18 227
16 829
15 506
14 402
13 665
13 219
12 715
12 280
12 061
12 093
12 273
12 514
12 601
12 603
12 627
12 650
12 775
12 987
13 227
13 572
14 272
15 018
15 699
16 095
15 766
14 850
13 680
12 496
Other Non-Cash Items
3 687
2 437
2 353
2 982
2 116
1 241
1 951
1 936
1 787
873
538
466
(375)
96
(1 791)
(2 093)
(2 817)
(3 558)
(2 217)
(2 437)
(2 009)
(4 093)
(3 855)
(4 072)
(3 616)
(1 521)
(1 693)
(1 351)
(1 180)
(326)
(339)
(140)
(816)
(2 579)
(2 849)
(3 888)
(5 860)
(3 816)
(4 316)
(4 357)
(2 256)
Cash Taxes Paid
2 969
2 944
2 965
2 952
39
48
40
64
5 349
7 685
7 662
7 597
12 713
17 266
17 334
17 487
16 528
9 628
17 270
17 163
15 491
15 458
11 164
11 154
6 470
6 505
3 120
3 123
509
526
528
519
11 029
11 035
11 083
11 140
3 538
3 534
3 449
3 456
2 682
Cash Interest Paid
3 479
3 174
3 053
3 001
2 781
2 925
2 474
2 317
2 064
1 682
1 859
1 840
1 968
1 518
1 381
1 182
680
823
795
737
682
627
605
567
477
459
398
340
292
368
368
361
358
417
541
644
671
640
563
500
506
Change in Working Capital
(12 792)
(15 440)
31 598
48 635
36 464
59 769
42 909
35 547
27 198
23 726
(7 999)
(16 659)
(17 097)
(24 741)
(31 334)
(31 375)
(50 196)
(40 777)
(8 599)
(11 969)
774
4 655
(9 244)
2 196
35 836
19 734
15 960
(11 595)
(35 381)
(41 498)
(37 607)
(42 786)
(82 616)
(60 075)
(38 320)
(10 217)
38 178
23 061
10 156
(3 578)
(17 908)
Cash from Operating Activities
48 188
N/A
40 389
-16%
64 880
+61%
73 387
+13%
83 635
+14%
108 483
+30%
119 167
+10%
122 889
+3%
116 505
-5%
121 140
+4%
103 814
-14%
109 200
+5%
90 775
-17%
89 199
-2%
79 799
-11%
73 059
-8%
69 977
-4%
76 850
+10%
76 950
+0%
62 278
-19%
52 914
-15%
43 605
-18%
43 892
+1%
31 210
-29%
44 136
+41%
35 784
-19%
35 534
-1%
43 278
+22%
47 166
+9%
34 524
-27%
35 526
+3%
25 532
-28%
(9 984)
N/A
(9 652)
+3%
(9 183)
+5%
6 830
N/A
30 685
+349%
47 121
+54%
45 384
-4%
31 187
-31%
22 953
-26%
Investing Cash Flow
Capital Expenditures
(8 617)
(6 451)
(6 309)
(5 882)
(6 445)
(6 628)
(6 811)
(6 513)
(5 938)
(5 611)
(4 655)
(5 043)
(5 455)
(7 307)
(8 969)
(8 724)
(9 080)
(12 690)
(12 381)
(12 798)
(12 928)
(8 099)
(7 719)
(8 502)
(8 424)
(8 712)
(8 991)
(9 660)
(10 556)
(10 761)
(10 550)
(8 953)
(9 209)
(8 239)
(7 647)
(8 559)
(7 892)
(7 496)
(8 390)
(7 862)
(7 107)
Other Items
(8 970)
3 352
1 178
(5 913)
1 864
(10 896)
(20 016)
(23 366)
(40 374)
(8 505)
(9 973)
6 285
19 814
2 193
12 628
2 347
8 653
15 887
16 404
17 105
11 581
2 501
1 676
4 601
1 708
504
3 027
1 019
4 483
5 808
3 841
4 234
3 725
7 660
3 783
4 370
4 702
(2 816)
523
(169)
(4 217)
Cash from Investing Activities
(17 587)
N/A
(3 099)
+82%
(5 131)
-66%
(11 794)
-130%
(4 581)
+61%
(17 524)
-283%
(26 827)
-53%
(29 881)
-11%
(46 312)
-55%
(14 116)
+70%
(14 629)
-4%
1 242
N/A
14 358
+1 056%
(5 115)
N/A
3 659
N/A
(6 377)
N/A
(427)
+93%
3 197
N/A
4 023
+26%
4 307
+7%
(1 346)
N/A
(5 598)
-316%
(6 042)
-8%
(3 901)
+35%
(6 716)
-72%
(8 208)
-22%
(5 965)
+27%
(8 641)
-45%
(6 073)
+30%
(4 953)
+18%
(6 710)
-35%
(4 719)
+30%
(5 484)
-16%
(579)
+89%
(3 864)
-568%
(4 189)
-8%
(3 190)
+24%
(10 313)
-223%
(7 867)
+24%
(8 031)
-2%
(11 324)
-41%
Financing Cash Flow
Net Issuance of Debt
(48 811)
(25 857)
(16 792)
(45 456)
(49 231)
(73 852)
(69 425)
(55 894)
(34 333)
(31 422)
(27 427)
(27 655)
(55 454)
(51 130)
(50 891)
(54 698)
(28 875)
(29 049)
(27 172)
(20 688)
(5 128)
(860)
1 928
2 216
6 031
9 363
10 188
10 703
3 337
(1 286)
(1 214)
61
93
21 542
21 641
11 863
(2 432)
(23 197)
(25 436)
(16 590)
(2 878)
Cash Paid for Dividends
(2 477)
(23 814)
(23 814)
(23 814)
(23 814)
(8 085)
(8 085)
0
(8 098)
(38 117)
(38 117)
(38 117)
(38 104)
(57 156)
(57 155)
(57 155)
(57 155)
(60 012)
(60 013)
(60 013)
(60 013)
(45 724)
(45 724)
(45 724)
(45 724)
(27 625)
(27 625)
(27 625)
(27 625)
(5 620)
(5 621)
(5 621)
(5 621)
(36 197)
(36 198)
(36 198)
(36 198)
(10 480)
(10 479)
(10 479)
(10 479)
Other
(3 578)
11 334
4 614
(2 286)
(2 564)
(17 144)
(9 845)
(2 893)
(2 188)
(1 873)
(2 069)
(1 728)
(1 978)
(1 406)
1 558
1 632
2 316
2 466
(264)
751
644
128
(101)
(589)
(937)
(869)
(556)
(920)
(369)
(362)
(332)
(318)
(399)
(507)
(644)
(660)
(481)
(317)
(204)
57
(102)
Cash from Financing Activities
(54 866)
N/A
(38 336)
+30%
(35 993)
+6%
(71 556)
-99%
(75 610)
-6%
(99 082)
-31%
(87 355)
+12%
(66 872)
+23%
(44 619)
+33%
(71 413)
-60%
(67 613)
+5%
(67 499)
+0%
(95 537)
-42%
(109 691)
-15%
(106 488)
+3%
(110 222)
-4%
(83 713)
+24%
(86 595)
-3%
(87 449)
-1%
(79 951)
+9%
(64 497)
+19%
(46 456)
+28%
(43 897)
+6%
(44 098)
0%
(40 631)
+8%
(19 131)
+53%
(17 993)
+6%
(17 842)
+1%
(24 657)
-38%
(7 268)
+71%
(7 167)
+1%
(5 877)
+18%
(5 927)
-1%
(15 162)
-156%
(15 201)
0%
(24 995)
-64%
(39 111)
-56%
(33 994)
+13%
(36 119)
-6%
(27 013)
+25%
(13 459)
+50%
Change in Cash
Effect of Foreign Exchange Rates
(209)
44
246
235
553
96
10
(126)
(249)
(23)
(2)
(7)
21
18
(65)
(334)
3
23
105
400
67
59
(28)
(26)
(131)
(225)
(289)
(291)
(338)
(244)
(144)
20
336
406
286
88
(27)
48
(2)
190
158
Net Change in Cash
(24 474)
N/A
(1 002)
+96%
24 002
N/A
(9 728)
N/A
3 997
N/A
(8 027)
N/A
4 995
N/A
26 010
+421%
25 325
-3%
35 588
+41%
21 571
-39%
42 936
+99%
9 617
-78%
(25 589)
N/A
(23 095)
+10%
(43 874)
-90%
(14 160)
+68%
(6 525)
+54%
(6 371)
+2%
(12 965)
-104%
(12 862)
+1%
(8 390)
+35%
(6 076)
+28%
(16 815)
-177%
(3 342)
+80%
8 221
N/A
11 288
+37%
16 503
+46%
16 098
-2%
22 059
+37%
21 506
-3%
14 955
-30%
(21 058)
N/A
(24 986)
-19%
(27 962)
-12%
(22 266)
+20%
(11 642)
+48%
2 862
N/A
1 396
-51%
(3 667)
N/A
(1 671)
+54%
Free Cash Flow
Free Cash Flow
39 571
N/A
33 938
-14%
58 571
+73%
67 505
+15%
77 190
+14%
101 855
+32%
112 356
+10%
116 376
+4%
110 567
-5%
115 529
+4%
99 159
-14%
104 157
+5%
85 320
-18%
81 892
-4%
70 830
-14%
64 335
-9%
60 897
-5%
64 160
+5%
64 569
+1%
49 481
-23%
39 986
-19%
35 506
-11%
36 173
+2%
22 708
-37%
35 711
+57%
27 072
-24%
26 543
-2%
33 618
+27%
36 609
+9%
23 764
-35%
24 976
+5%
16 579
-34%
(19 192)
N/A
(17 891)
+7%
(16 830)
+6%
(1 729)
+90%
22 794
N/A
39 624
+74%
36 994
-7%
23 325
-37%
15 847
-32%

See Also

Discover More