P

Pegavision Corp
TWSE:6491

Watchlist Manager
Pegavision Corp
TWSE:6491
Watchlist
Price: 377 TWD -0.4% Market Closed
Market Cap: 29.4B TWD
Have any thoughts about
Pegavision Corp?
Write Note

Relative Value

The Relative Value of one Pegavision Corp stock under the Base Case scenario is 484.33 TWD. Compared to the current market price of 377 TWD, Pegavision Corp is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
484.33 TWD
Undervaluation 22%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
27
Median 3Y
4.8
Median 5Y
4.8
Industry
2.3
Forward
4.1
vs History
95
vs Industry
30
Median 3Y
19.6
Median 5Y
20.6
Industry
23
Forward
14.4
vs History
22
vs Industry
25
Median 3Y
15.8
Median 5Y
15.4
Industry
14.3
vs History
vs Industry
19
Median 3Y
28.3
Median 5Y
26.1
Industry
20
vs History
90
vs Industry
24
Median 3Y
4.2
Median 5Y
4
Industry
2.2
vs History
77
vs Industry
27
Median 3Y
4.3
Median 5Y
4.3
Industry
2.4
Forward
3.6
vs History
90
vs Industry
27
Median 3Y
8.1
Median 5Y
8.3
Industry
5
vs History
80
vs Industry
33
Median 3Y
10
Median 5Y
10
Industry
12.9
Forward
8.2
vs History
95
vs Industry
31
Median 3Y
15
Median 5Y
16.7
Industry
17.4
Forward
11.3
vs History
28
vs Industry
28
Median 3Y
15
Median 5Y
14.3
Industry
14
vs History
vs Industry
22
Median 3Y
22.3
Median 5Y
32.3
Industry
18.2
vs History
87
vs Industry
26
Median 3Y
3.7
Median 5Y
3.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Pegavision Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Pegavision Corp
TWSE:6491
29.4B TWD 4.2 15.2 8.4 11.5
JP
Hoya Corp
TSE:7741
7T JPY 8.6 35.9 23.7 28.5
CH
Alcon AG
SIX:ALC
38.2B CHF 4.3 36.2 17.8 34.4
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 36.8 18.6 22.4
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 198.6 -55.5 -85.5 -80.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51B CNY 11.5 27.6 23.9 23.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.7B USD 4.5 15.8 10.9 12.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.3 -17.1 16.6 55.6
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.1 264.5 462
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1
P/E Multiple
Earnings Growth PEG
TW
P
Pegavision Corp
TWSE:6491
Average P/E: 31.8
15.2
14%
1.1
JP
Hoya Corp
TSE:7741
35.9
15%
2.4
CH
Alcon AG
SIX:ALC
36.2
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.1
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
36.8
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.8
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.1 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.1
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.5
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
P
Pegavision Corp
TWSE:6491
Average EV/EBITDA: 43
8.4
10%
0.8
JP
Hoya Corp
TSE:7741
23.7
15%
1.6
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.6
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.9
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.6
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1