P

Pegavision Corp
TWSE:6491

Watchlist Manager
Pegavision Corp
TWSE:6491
Watchlist
Price: 373.5 TWD 0.13% Market Closed
Market Cap: 29.1B TWD
Have any thoughts about
Pegavision Corp?
Write Note

Income Statement

Earnings Waterfall
Pegavision Corp

Revenue
7.1B TWD
Cost of Revenue
-3.1B TWD
Gross Profit
4B TWD
Operating Expenses
-1.8B TWD
Operating Income
2.3B TWD
Other Expenses
-325.9m TWD
Net Income
1.9B TWD

Income Statement
Pegavision Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 133
N/A
760
-76%
741
-3%
856
+16%
3 355
+292%
3 317
-1%
3 412
+3%
3 564
+4%
3 978
+12%
4 403
+11%
4 949
+12%
5 454
+10%
5 595
+3%
5 938
+6%
5 971
+1%
6 099
+2%
6 321
+4%
6 292
0%
6 493
+3%
6 528
+1%
6 790
+4%
7 055
+4%
7 078
+0%
Gross Profit
Cost of Revenue
(1 527)
(406)
(440)
(479)
(1 862)
(1 852)
(1 837)
(1 843)
(1 974)
(2 126)
(2 363)
(2 591)
(2 631)
(2 777)
(2 772)
(2 863)
(3 006)
(3 004)
(3 139)
(3 113)
(3 122)
(3 157)
(3 054)
Gross Profit
1 605
N/A
354
-78%
301
-15%
378
+25%
1 493
+295%
1 465
-2%
1 575
+8%
1 721
+9%
2 005
+16%
2 276
+14%
2 585
+14%
2 863
+11%
2 964
+4%
3 160
+7%
3 199
+1%
3 236
+1%
3 315
+2%
3 288
-1%
3 354
+2%
3 415
+2%
3 668
+7%
3 898
+6%
4 024
+3%
Operating Income
Operating Expenses
(814)
(212)
(193)
(231)
(901)
(909)
(957)
(1 018)
(1 149)
(1 281)
(1 398)
(1 488)
(1 504)
(1 548)
(1 521)
(1 509)
(1 496)
(1 472)
(1 510)
(1 606)
(1 687)
(1 739)
(1 762)
Selling, General & Administrative
(575)
(141)
(137)
(159)
(619)
(620)
(642)
(680)
(772)
(839)
(919)
(962)
(954)
(973)
(936)
(927)
(912)
(905)
(951)
(1 015)
(1 082)
(1 092)
(1 108)
Research & Development
(238)
(70)
(56)
(72)
(280)
(287)
(312)
(335)
(374)
(299)
(355)
(401)
(546)
(570)
(579)
(575)
(575)
(557)
(547)
(578)
(591)
(634)
(640)
Depreciation & Amortization
(1)
(0)
(0)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(7)
(8)
(10)
(12)
(13)
(13)
(13)
(15)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(140)
(121)
(121)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
791
N/A
142
-82%
108
-24%
147
+35%
592
+304%
555
-6%
618
+11%
702
+14%
856
+22%
996
+16%
1 188
+19%
1 375
+16%
1 460
+6%
1 613
+10%
1 678
+4%
1 727
+3%
1 820
+5%
1 816
0%
1 845
+2%
1 809
-2%
1 981
+9%
2 159
+9%
2 262
+5%
Pre-Tax Income
Interest Income Expense
15
2
(4)
(12)
(27)
(28)
(32)
(12)
(1)
(9)
(7)
(10)
(7)
10
13
40
18
(2)
7
(5)
6
27
13
Non-Reccuring Items
(50)
(12)
(0)
0
(12)
(0)
0
(5)
(20)
0
(26)
(28)
(24)
(33)
(36)
(45)
(41)
(35)
(35)
(18)
(19)
(36)
(27)
Gain/Loss on Disposition of Assets
0
0
0
(2)
(2)
(2)
(1)
1
2
1
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Total Other Income
4
1
0
1
9
11
14
15
8
7
6
8
15
17
25
25
19
18
15
14
11
17
20
Pre-Tax Income
760
N/A
133
-83%
104
-21%
135
+29%
561
+317%
537
-4%
599
+12%
701
+17%
845
+21%
996
+18%
1 162
+17%
1 346
+16%
1 444
+7%
1 607
+11%
1 680
+5%
1 747
+4%
1 817
+4%
1 798
-1%
1 831
+2%
1 801
-2%
1 979
+10%
2 166
+9%
2 268
+5%
Net Income
Tax Provision
(219)
(29)
(17)
(27)
(85)
(74)
(83)
(89)
(129)
(147)
(158)
(183)
(196)
(224)
(251)
(259)
(272)
(266)
(268)
(277)
(301)
(318)
(312)
Income from Continuing Operations
541
103
87
108
475
463
516
612
715
849
1 004
1 162
1 248
1 383
1 429
1 488
1 545
1 531
1 563
1 524
1 678
1 848
1 956
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
(3)
(11)
(18)
(23)
(22)
(21)
(20)
Net Income (Common)
541
N/A
103
-81%
87
-16%
108
+24%
475
+341%
463
-3%
516
+11%
612
+18%
715
+17%
849
+19%
1 004
+18%
1 162
+16%
1 249
+7%
1 384
+11%
1 431
+3%
1 491
+4%
1 542
+3%
1 521
-1%
1 544
+2%
1 501
-3%
1 656
+10%
1 827
+10%
1 936
+6%
EPS (Diluted)
8.93
N/A
1.72
-81%
1.45
-16%
1.79
+23%
7.56
+322%
6.6
-13%
7.35
+11%
8.69
+18%
9.99
+15%
12.08
+21%
14.31
+18%
16.54
+16%
17.42
+5%
19.67
+13%
20.36
+4%
20.8
+2%
21.48
+3%
21.25
-1%
21.6
+2%
20.7
-4%
22.61
+9%
23.31
+3%
24.72
+6%

See Also

Discover More