TSEC Corp
TWSE:6443

Watchlist Manager
TSEC Corp Logo
TSEC Corp
TWSE:6443
Watchlist
Price: 18.05 TWD -1.37% Market Closed
Market Cap: 9.3B TWD
Have any thoughts about
TSEC Corp?
Write Note

Intrinsic Value

The intrinsic value of one TSEC Corp stock under the Base Case scenario is 15.87 TWD. Compared to the current market price of 18.05 TWD, TSEC Corp is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.87 TWD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TSEC Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TSEC Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TSEC Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TSEC Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

18.05 TWD
-1.37%
-1.37%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

TSEC Corp
TW
Semiconductors
Market Cap
9.3B TWD
IPO
Sep 19, 2014
Employees
-
Taiwan
Market Cap
9.3B TWD
Industry
Semiconductors
IPO
Sep 19, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about TSEC Corp

Provide an overview of the primary business activities
of TSEC Corp.

What unique competitive advantages
does TSEC Corp hold over its rivals?

What risks and challenges
does TSEC Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TSEC Corp.

Provide P/S
for TSEC Corp.

Provide P/E
for TSEC Corp.

Provide P/OCF
for TSEC Corp.

Provide P/FCFE
for TSEC Corp.

Provide P/B
for TSEC Corp.

Provide EV/S
for TSEC Corp.

Provide EV/GP
for TSEC Corp.

Provide EV/EBITDA
for TSEC Corp.

Provide EV/EBIT
for TSEC Corp.

Provide EV/OCF
for TSEC Corp.

Provide EV/FCFF
for TSEC Corp.

Provide EV/IC
for TSEC Corp.

Show me price targets
for TSEC Corp made by professional analysts.

What are the Revenue projections
for TSEC Corp?

How accurate were the past Revenue estimates
for TSEC Corp?

What are the Net Income projections
for TSEC Corp?

How accurate were the past Net Income estimates
for TSEC Corp?

What are the EPS projections
for TSEC Corp?

How accurate were the past EPS estimates
for TSEC Corp?

What are the EBIT projections
for TSEC Corp?

How accurate were the past EBIT estimates
for TSEC Corp?

Compare the revenue forecasts
for TSEC Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TSEC Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TSEC Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of TSEC Corp compared to its peers.

Compare the P/E ratios
of TSEC Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing TSEC Corp with its peers.

Analyze the financial leverage
of TSEC Corp compared to its main competitors.

Show all profitability ratios
for TSEC Corp.

Provide ROE
for TSEC Corp.

Provide ROA
for TSEC Corp.

Provide ROIC
for TSEC Corp.

Provide ROCE
for TSEC Corp.

Provide Gross Margin
for TSEC Corp.

Provide Operating Margin
for TSEC Corp.

Provide Net Margin
for TSEC Corp.

Provide FCF Margin
for TSEC Corp.

Show all solvency ratios
for TSEC Corp.

Provide D/E Ratio
for TSEC Corp.

Provide D/A Ratio
for TSEC Corp.

Provide Interest Coverage Ratio
for TSEC Corp.

Provide Altman Z-Score Ratio
for TSEC Corp.

Provide Quick Ratio
for TSEC Corp.

Provide Current Ratio
for TSEC Corp.

Provide Cash Ratio
for TSEC Corp.

What is the historical Revenue growth
over the last 5 years for TSEC Corp?

What is the historical Net Income growth
over the last 5 years for TSEC Corp?

What is the current Free Cash Flow
of TSEC Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for TSEC Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TSEC Corp

Current Assets 3.6B
Cash & Short-Term Investments 692.3m
Receivables 1.6B
Other Current Assets 1.2B
Non-Current Assets 7.8B
Long-Term Investments 847.9m
PP&E 6.5B
Intangibles 10.1m
Other Non-Current Assets 456.8m
Current Liabilities 1.6B
Accounts Payable 319.3m
Accrued Liabilities 200m
Short-Term Debt 297m
Other Current Liabilities 825.4m
Non-Current Liabilities 2.2B
Long-Term Debt 2.1B
Other Non-Current Liabilities 37.3m
Efficiency

Earnings Waterfall
TSEC Corp

Revenue
5.6B TWD
Cost of Revenue
-4.9B TWD
Gross Profit
766.3m TWD
Operating Expenses
-552.1m TWD
Operating Income
214.2m TWD
Other Expenses
-48.4m TWD
Net Income
165.9m TWD

Free Cash Flow Analysis
TSEC Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TSEC Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
40/100
Profitability
Score

TSEC Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TSEC Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

TSEC Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TSEC Corp

Wall Street analysts forecast TSEC Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSEC Corp is 32.64 TWD with a low forecast of 32.32 TWD and a high forecast of 33.6 TWD.

Lowest
Price Target
32.32 TWD
79% Upside
Average
Price Target
32.64 TWD
81% Upside
Highest
Price Target
33.6 TWD
86% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TSEC Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TSEC Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one TSEC Corp stock?

The intrinsic value of one TSEC Corp stock under the Base Case scenario is 15.87 TWD.

Is TSEC Corp stock undervalued or overvalued?

Compared to the current market price of 18.05 TWD, TSEC Corp is Overvalued by 12%.

Back to Top