TSEC Corp
TWSE:6443

Watchlist Manager
TSEC Corp Logo
TSEC Corp
TWSE:6443
Watchlist
Price: 18 TWD -2.17% Market Closed
Market Cap: 9.2B TWD
Have any thoughts about
TSEC Corp?
Write Note

Income Statement

Earnings Waterfall
TSEC Corp

Revenue
5.6B TWD
Cost of Revenue
-4.9B TWD
Gross Profit
766.3m TWD
Operating Expenses
-552.1m TWD
Operating Income
214.2m TWD
Other Expenses
-48.4m TWD
Net Income
165.9m TWD

Income Statement
TSEC Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 269
N/A
6 450
+3%
6 353
-2%
6 804
+7%
7 135
+5%
7 625
+7%
8 138
+7%
7 885
-3%
7 755
-2%
7 266
-6%
6 795
-6%
6 743
-1%
6 544
-3%
6 181
-6%
5 579
-10%
4 430
-21%
3 831
-14%
3 583
-6%
3 648
+2%
4 305
+18%
4 441
+3%
4 229
-5%
4 433
+5%
4 587
+3%
4 624
+1%
4 756
+3%
4 901
+3%
4 956
+1%
6 157
+24%
7 026
+14%
7 548
+7%
8 415
+11%
9 005
+7%
9 178
+2%
9 656
+5%
9 241
-4%
8 261
-11%
7 250
-12%
6 270
-14%
5 618
-10%
Gross Profit
Cost of Revenue
(5 679)
(5 933)
(5 987)
(6 319)
(6 509)
(6 777)
(7 159)
(7 217)
(7 283)
(7 309)
(7 042)
(6 798)
(6 769)
(6 428)
(5 945)
(5 221)
(4 488)
(3 996)
(3 869)
(4 112)
(4 222)
(4 135)
(4 241)
(4 218)
(4 135)
(4 215)
(4 497)
(4 751)
(5 746)
(6 530)
(6 930)
(7 700)
(8 329)
(8 437)
(8 798)
(8 086)
(6 987)
(6 051)
(5 192)
(4 852)
Gross Profit
590
N/A
517
-12%
366
-29%
485
+33%
626
+29%
849
+36%
979
+15%
667
-32%
471
-29%
(43)
N/A
(247)
-475%
(55)
+78%
(225)
-312%
(247)
-10%
(366)
-48%
(791)
-116%
(657)
+17%
(414)
+37%
(221)
+47%
193
N/A
219
+13%
94
-57%
192
+104%
369
+92%
489
+32%
541
+11%
404
-25%
205
-49%
411
+101%
496
+21%
618
+25%
715
+16%
677
-5%
741
+10%
857
+16%
1 155
+35%
1 274
+10%
1 199
-6%
1 078
-10%
766
-29%
Operating Income
Operating Expenses
(361)
(373)
(386)
(393)
(424)
(446)
(454)
(412)
(346)
(340)
(340)
(365)
(421)
(643)
(408)
(396)
(344)
(546)
(524)
(519)
(316)
(309)
(312)
(322)
(400)
(408)
(433)
(469)
(356)
(366)
(372)
(334)
(404)
(447)
(464)
(681)
(483)
(806)
(782)
(552)
Selling, General & Administrative
(280)
(289)
(297)
(304)
(331)
(345)
(355)
(322)
(271)
(251)
(242)
(264)
(325)
(324)
(323)
(321)
(279)
(256)
(238)
(233)
(262)
(254)
(257)
(264)
(349)
(359)
(386)
(422)
(310)
(318)
(324)
(292)
(356)
(375)
(383)
(485)
(412)
(410)
(389)
(258)
Research & Development
(82)
(80)
(86)
(89)
(93)
(94)
(91)
(86)
(75)
(73)
(83)
(84)
(91)
(93)
(80)
(70)
(60)
(49)
(46)
(46)
(50)
(51)
(53)
(55)
(48)
(36)
(34)
(33)
(45)
(46)
(46)
(43)
(50)
(52)
(61)
(74)
(68)
(75)
(72)
(71)
Depreciation & Amortization
0
0
0
0
0
(1)
(3)
(4)
0
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
Other Operating Expenses
0
(4)
(4)
0
0
(6)
(6)
(0)
0
(12)
(13)
(13)
(0)
(221)
0
0
0
(237)
(237)
(237)
0
0
0
0
(2)
(11)
(12)
(11)
(1)
(2)
(2)
1
2
(20)
(19)
(120)
(1)
(320)
(320)
(221)
Operating Income
228
N/A
145
-37%
(21)
N/A
92
N/A
202
+120%
403
+100%
524
+30%
255
-51%
125
-51%
(383)
N/A
(587)
-53%
(419)
+29%
(646)
-54%
(890)
-38%
(774)
+13%
(1 186)
-53%
(1 001)
+16%
(960)
+4%
(745)
+22%
(326)
+56%
(96)
+70%
(214)
-122%
(120)
+44%
48
N/A
89
+86%
133
+50%
(29)
N/A
(263)
-813%
55
N/A
130
+135%
246
+90%
382
+55%
272
-29%
294
+8%
393
+34%
474
+20%
792
+67%
393
-50%
295
-25%
214
-27%
Pre-Tax Income
Interest Income Expense
(78)
(83)
(80)
(65)
(51)
(58)
(59)
(86)
(96)
(87)
(99)
(102)
(99)
(101)
(128)
29
(19)
(92)
(30)
(196)
(94)
(98)
(120)
(90)
(73)
(36)
(28)
(35)
(48)
(93)
(102)
(102)
(108)
(29)
(11)
10
0
(41)
(42)
(51)
Non-Reccuring Items
(3)
0
0
(9)
(6)
0
0
0
(13)
0
0
0
(221)
0
(221)
(221)
(237)
0
0
0
0
(384)
(383)
(383)
(384)
(0)
0
(0)
1
0
0
0
(25)
0
0
0
(319)
0
0
0
Total Other Income
7
8
8
7
(0)
(0)
0
(2)
1
2
3
7
4
4
4
2
3
4
4
5
8
19
25
35
42
50
49
42
37
26
29
35
36
38
44
49
49
43
41
32
Pre-Tax Income
154
N/A
69
-55%
(93)
N/A
25
N/A
145
+478%
345
+138%
466
+35%
167
-64%
18
-89%
(468)
N/A
(683)
-46%
(514)
+25%
(961)
-87%
(987)
-3%
(1 119)
-13%
(1 377)
-23%
(1 254)
+9%
(1 048)
+16%
(770)
+27%
(517)
+33%
(183)
+65%
(677)
-270%
(598)
+12%
(391)
+35%
(325)
+17%
147
N/A
(8)
N/A
(257)
-2 997%
46
N/A
63
+36%
173
+176%
314
+82%
175
-44%
304
+73%
426
+40%
532
+25%
522
-2%
395
-24%
295
-25%
195
-34%
Net Income
Tax Provision
19
48
22
28
32
(10)
(25)
7
0
26
28
(14)
(2)
38
67
59
42
29
2
6
(17)
(13)
(10)
(1)
41
33
36
48
1
12
10
(3)
14
33
40
24
5
(22)
(35)
(29)
Income from Continuing Operations
173
117
(71)
53
176
335
441
174
18
(443)
(655)
(528)
(964)
(950)
(1 052)
(1 318)
(1 211)
(1 019)
(768)
(512)
(200)
(691)
(608)
(392)
(285)
179
28
(209)
48
75
183
311
190
337
466
556
527
373
260
166
Income to Minority Interest
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(5)
(8)
(10)
(10)
(15)
(39)
(33)
(32)
(26)
1
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
(0)
(0)
0
0
0
0
Net Income (Common)
171
N/A
114
-33%
(75)
N/A
49
N/A
172
+250%
330
+92%
437
+32%
168
-61%
13
-92%
(448)
N/A
(661)
-47%
(536)
+19%
(951)
-77%
(934)
+2%
(1 027)
-10%
(1 247)
-21%
(1 157)
+7%
(879)
+24%
(636)
+28%
(423)
+34%
(201)
+53%
(691)
-244%
(609)
+12%
(393)
+35%
(286)
+27%
178
N/A
27
-85%
(211)
N/A
46
N/A
73
+58%
182
+148%
311
+71%
190
-39%
337
+78%
466
+38%
556
+19%
527
-5%
373
-29%
260
-30%
166
-36%
EPS (Diluted)
0.79
N/A
0.51
-35%
-0.34
N/A
0.22
N/A
0.72
+227%
1.32
+83%
1.74
+32%
0.57
-67%
0.05
-91%
-1.52
N/A
-2.27
-49%
-1.84
+19%
-2.79
-52%
-2.89
-4%
-4.82
-67%
-3.96
+18%
-3.39
+14%
-2.71
+20%
-1.96
+28%
-1.23
+37%
-0.57
+54%
-1.74
-205%
-1.53
+12%
-0.99
+35%
-0.73
+26%
0.39
N/A
0.05
-87%
-0.48
N/A
0.1
N/A
0.16
+60%
0.4
+150%
0.69
+73%
0.41
-41%
0.7
+71%
0.96
+37%
1.1
+15%
1.04
-5%
0.73
-30%
0.5
-32%
0.31
-38%

See Also

Discover More